HomeMy WebLinkAbout01.(Handout 1) Amended Presentation01. (Handout 1) Amended Attachment
Overview of Today's Presentation
1. Financial Workshop #1 RecapWOC7a _
11 Review of Internal Capital Planning Workshops and Results 5.
III. Current Financial Condition Review
IV. Two -Year Proposal: Two 4% SSC Increases* and
Two Scenarios for Subsequent Rate Outlooks
\ Cost of Service and Proposed Rate StructureF -
VI. Recycled Water ,
VII. Proposed SSC Rates and Recommendation
VIII. General Manager Summary and Closing^
•w
FY 2025-26 increase is 4% for Single -Family Residences (SFR)
I. provides an overall revenue increase of 2.5% due to cost of -
service -related changes
3
Current 10 -Year CIP FY 2024-25: $1.003 Billion
$46,600,000 $65,250,000 $66,399,000 $66,750,000 $63,495,000 $58,400,000 $51,900,000 $46,950,000 $43,750,000 $45,250,000 $554,744,000
$300,000 $500,000 $112001000 $4,000,000 $4,000,000 $7,500,000 $9,500,000 $18,000,000 $19,000,000 $15,000,000 $79,000,000
$23,327,000 $34,002,000 $31,333,000 $31,625,000 $32,675,000 $29,875,000 $29,875,000 $30,030,000 $30,530,000 $30,530,000 $303,802,000
$5,235,000 $5,075,000 $4,525,000 $2,725,000 $2,725,000 $2,475,000 $2,475,000 $2,475,000 $2,475,000 $2,475,000 $32,660,000
RN.-
AOOAW M
seoaoaM
sa.'n' oo
wjngo a�
s20000,00a
w
.M5 nZ026 nM, nM nXr_9 FY i0P ez.3 r,.,; —13 fY hl30
5 ■ Treatment Plant ■Nutrients ■ CaRection System ■ General Improvements ■Recycled Water
Proposed 10 -Year CIP FY 2025-26: $1.265 Billion
Total Uninflated CIP
6
$71,250,000 $81,849,000 $66,150,000 $58,995,000 $57,050,000 $42,250,000 $16,750,000 $8,250,000 $8,750,000 $22,310:1 $433,644,000
$4,000,000 $5,000,000 $20,000,000 $30,000,000 $35,000,000 $55,000,000 $100,000,000 $100,000,000 $100,000,000 $50,000,000 $499,000,000
$35,502,000 $32,233,000 $27,275,000 $28,525,000 $24,375,000 $24,375,000 $24,530,000 $24,530,000 $25,030,000 $30,650,000 $277,025,000
$6,325,000 $5,975,000 $3,575,000 $3,575,000 $3,325,000 $3,325,000 $3,325,000 $3,325,000 $3,325,000 $3,325,000 $39,400,000
sreo.000.000
si4a_000.000
Slto,opp,y pp 1 ' '
Sioa.000,000 -
SW.000.OW
55x,000,000 —
Sox.xxx nxx
520.000.x00
SD
Fr mx6 n2xn f•'mxa rx mza rx m3x nrua F1'zo31 fl2a33 ry m3a nm35
■Treatment Plant ■ Nutrients ■ Collection System ■General Improvements ■ Recycled Water
Financial Workshop #1 Recap and Results
Presented overview of Capital Improvement Plan (CIP) for
next 10 years
Presented baseline and 3 rate scenarios (based on SFR rate
case)
Previous baseline: 2 -year rate of 4.0% with $170 M debt
Scenario A: 2 -year rate of 4.5% with $370 M debt f
Scenario B: 2 -year rate of 5.25% with $225 M debt
• Scenario C: 2 -year rate of 6.5% with NO added debt
• Board tentatively selected a variant of Scenario A:
4.0% increase for two years, with staff to present rate and
debt outlook beyond two years
r'
Y r
4-
4F A
—
:A
II. Review of Internal Capital Planning Workshops
and Results
Greg Norby,
Deputy General Manager — Engineering & Operations
Purpose and Scope of Five Workshops
Review of FY 2023-24 capital program activity, lessons learned, and SWOT
analysis; summary presented to E&O Committee on October 2, 2024
Process for CIP prioritization and sequencing and initial assessments on how
nutrients projects, as currently identified, may impact the CIP
Capital Projects, Planning, and Optimization Divisions' current roles and
responsibilities for CIP; review of program delivery challenges and solutions
Revising of FY 2024-25 10 -Year CIP to free up delivery capacity
for approximately $500 M in new nutrients project activity
Recap of key findings and action items with senior staff and Executive
Leadership Team
Workshop #4 Purpose and Limitations
Objective of the exercise was to confirm initial feasibility of incorporating
approximately $500 M in nutrients -related projects to meet 2034 compliance
target ($79 M was already in 10 -year CIP; net increase is $420 M)
Feasibility determined by balance of priorities, risks, and constraints
Results are intended as a transitional work product to guide near-term
rate setting and financial planning for FY 2026-27
Senior staff from Plant Operations, CSO, Maintenance, Capital Delivery,
Planning, Optimization, and Regulatory achieved consensus on the specific
changes
158 M in relatively lower -priority projects reprogrammed to beyond the 2034
horizon to provide delivery and funding capacity needed for nutrients projects ' i1
The Nutrients Management and Energy Management District Projects will be
developed over the next 18 to 24 months. Results will confirm specific major
projects' relative prioritization, sequencing, and estimated cost.
m
Collection System Renovation Program — Phase 3
Solids Handling Improvements —Phase 1C
Steam Renovations — Phase 2
Wet Weather Flow Management - Phase 2
Standby Generator Expansion
Primary Expansion (Tank 5)
Cogen Replacement
Filter Plant Improvements —Phase 1 C
Surcharge Soil Pile Relocation & DAFT Tank
Improvements (moved to Nutrients Program)
Subtotal
$196 M
($38.5 M)
$157.5 M
Prior planning level mileage targets being updated through
condition assessment and Sanitary Sewer Infrastructure Plan
$62 M
($22 M)
$40 M
Split project scope and moved the work associated with additional
air pollution control in future
$24 M
($24 M)
$0
Awaiting feedback from the Energy and Nutrients Management
planning efforts
$15.5 M
($15.5 M)
$0
Awaiting feedback from Nutrients Management and updated site
planning
$6.5 M
($6.5 M)
$0
Awaiting feedback from the Energy and Nutrients Management
planning efforts
$5 M
($5 M)
$0
Current focus is on the plant secondary process, no urgency to the
primary tankage expansion
$5 M
($5 M)
$0
Awaiting feedback from the Energy and Nutrients Management
planning efforts
$17 M
($17 M)
$0
$60 M in upgrades already done or in progress, no immediate
driver for additional filters capacity
$24.4 M
(24.4 M)
$0
Consolidated into Nutrients Management
($157.9 M)
How the 10 -Year CIP Changed
Nutrients All Other
Projects Projects TOTAL
(millions) (millions) (millions)
1 • • 11
Changes from
Capital Planning +$420 -$158 +$262
Workshops
Updated CIP $499 $766 $1,265
4
Major Factors Influencing 10 -Year Picture -
This is data that will be available in the next 2 years:
Energy and Nutrients Management and impacts to CIP; various
existing projects and new projects will be identified that require
significant coordination and scheduling
Condition Assessments needed for several of the projects to determine
a more accurate timeline or overall potential cost impact; may have
significant impact on reduced Collection System funding
3. Delivery capabilities of the Capital Program and the limit for y
construction activities within the treatment plant
4. Design, Construction, and Supply Chain market capacity and cost � '.
trends x :, ; , °!
III. Current Financial Condition Review
Philip Leiber,
Deputy General Manager - Administration
If
Recent Financial Accomplishments
111;�_`-
Overall Budgetary Control and Cost Reductions
Eight years of nearly flat Operations and Maintenance (O&M) budgets
(through FY 2021-22); some minor increases in O&M subsequently
1
California Public Employees' Retirement System (CaIPERS) Healthcare
Plan switch; $5.5 M savings annually started in FY 2019-20
2018 Bond Refinancing: $8 M interest savings through 2030
2021 UAAL Payoff: Current estimate of —$3 M projected interest savings
through 2029 (actual being monitored annually) `
State Revolving Fund (SRF) Financing for Solids Handling Facility
Improvements: $20+ M interest savings over 30 years based on likely use
of $100 M of the $173 M loan
Spending Control after Budget Adoption
Past three years average of $3.6 M O&M savings
FY 2024-25 anticipated — $3+ M O&M spending savings
Recent Financial Accomplishments
Building Reserves to Weather Turbulent Times
Fully funded O&M and Sewer Construction Reserves
Rate stabilization account: $12.7 M
Increased Catastrophic Self -Insurance Reserve from $5 M to $7.5 M
Greatly improved funded ratios for employee -related liabilities
97.4 percent for Pension UAAL at 12/31/2023 and 98.6 percent for
Other Post -Employment Benefits (OPEB) at 7/1/2023
Recovery of —$1 M of COVID response costs from State, $800 K from
FEMA (with an additional $38 K still pending from FEMA)
Optimization and Benchmarking
Creation of Operations & Organization -Wide Optimization Division and
_ F
Division Manager appointed
Continuation of national/state benchmarking study participation
Annual Optimization report documents continual improvement efforts
Process optimization improvements a key focus in next two years
FY 2024-25 Central San Funding Sources
$231.1 M Total
SSC is the main "controllable"
(through setting rates)
revenue source, used to cover
projected expenses not funded
from other revenue sources
Borrowing can also be used to
cover capital funding needs city of
Concord,
$29,560,000
All Other Revenue
Capacity Fees, Sources, $11,532,123
$5,000,000
Tax Revenue
$24,711,87'
Debt Proce
$39,000,1
Revenue provides $192.1 M of the revenue requirement; balance from SRF Loan
SSC Annual Review Requirement
While not binding for FY 2025-26, the Ordinance that set rates for
FY 2024-25 indicated "Prior to imposing the rate set forth under
this Ordinance for Fiscal Year 2024-25, the Board of Directors
shall consider, at a noticed public hearing:"
A. District's proposed budget; and
B. Projected capital and operations and maintenance costs; and
C. Its financial condition; and
D. Other factors which bear on the revenue requirements of the
District. Ak/-1,
Sewer Service
Charges,
$121,310,000
IJ
A. Proposed FY 2025-26 Budget
Budget process not yet started
(budget to be presented in early May) --
O&M for FY 2025-26
Per Financial Plan: $101.2 M as of January 2025
Capital Budget for FY 2025-26 CED
(placeholder pending start of budgeting) !.
Per prior 10 -Year Cl P: $75.7 M
Per current 10 -Year CIP: $119.4 M
B. Historical and Projected O&M Costs
Slao,000,000
5120,000,00D
5100.00D.000
S80.00D.0
560.00D.000
S411,�.�
SZo,000,000 _ _ i
,e rzQd.d?:Z�a�.bKohda���, aa.6��bd.a
��r rQ+2RlZRR�r}Z���&�Q�RQ�i2
Budget ❑ 2021 Debc Service ■ Projection O 2021 Debt Service
Summary:
Eight years of O&M budget stability at an average of about $89 M
Inflationary pressures in FY 2022-23 forward result in modest O&M budget growth
Cost growth mitigated through optimizations and other efforts (bars represent Financial Plan
20 placeholders for now)
J
7B. Historical and Projected Capital Costs
s1Bo Sustained Higher
Investment Level
$190
Ram P Catch- j
P
5170 — UP_
5100
se0 a
M0 Maintain
sw
� I -I
v .r
■Grryiorwards ■UP Budj. j"Est—d&p-di[ures"pre FY17/18•OPJProje dj
Summary:
Transition from "Maintain" to higher levels of investment, with recent "Catch -Up" period to
draw down a growing carry -forward
C. Summary Outlook and Current Year Results
Financial Condition is Good
Required Fiscal Reserves are fully funded
$12.7 M in Rate Stabilization Account
Pension: 97.4 percent funded; OPEB: 98.6 percent
funded
Favorable variances are anticipated from FY 2024-25
YTD Results through November 2024
O&M Variances
Total revenue variance: $31 K through November
Total spending variance: $4.6 M
Net Variance: —$3 to 4 M favorable by year end
Capital Variances
Total revenue variance: $145 K unfavorable
Total capital project spending of $131 M with
carryforward
Detailed capital forecast conducted (discussed
subsequently)
C. Debt Overview
Outstanding Debt:
Original Issuance Protected Balance at 6/30/2025
Bonds
2018 Revenue Bonds: $19,450,000 $9,910,000
2021 Certifications of Participation: $50,570,000 $27,925,000
SRF Loan $173.1 M for Solids Projects
Drawn to date: $ 0 $55,169,297 (FY 2024-25 draws est. at $39 M)
Total $70,020,000 $93,004,297
I �
I �
$10,006,000 �
I
58,006,000 1
it
Debt Service Chart sa.666,006
(Principal and Interest per Year) sa,666,u66
�������I1111111 IIII��� I
$2 600,006
rnq,m oqo �o oqo 'I
n .+.. .. .+.. ry ry n n ry ry ry n ry ry n n n ry n n n ry ry n n ry n rv��lry ry n n ry ry ry n n
• 2021 5RF Lw
■ 2018 Bonds
09
■ 2000IFS
. 2021 COPS
■ 1999 Recycled Water La
. 19941199,912002 Refunding Revenge 13-&
C. Debt Overview
Debt used to fund CIP (last 10 years; projected 10 years)
Debt Funded CIP
$ In millions
1,400 1,266
100
1,200
MA
-
1,000
800 668
60%
600
355
40%
400
200 106 —
209/
-
-
'
10Years through FY 2024-25 Next 10yearsfrom FY 2025-26
Debt Capital Spending —Percentage
24
rw
C. Reserves
A
BOARD POLICY (BP) 017 FISCAL RESERVES
Defines and governs use of:
O&M Reserve
Sewer Construction Reserve`
Self -Insurance Reserve
Rate Stabilization Account
OPEB Trust and Pension ==
Prefunding Trusts
C. Reserves On Track / Healthy
Reserves per 6/30/24* $42.5 $134.5 $9.2 $10.7 $90.1 $1.1 $504.2
Policy Required Level at 6-30-24 40 41.7 9.0
Difference 2.5 92.8(3) 0.2
Reallocations (2.5) 1.5 1.0
Balances After Reallocations $40 $134 5 $9.2 1199 $921 $2.1 $5.04,2
* Reserve balances per pre -audit financial statements and external sources as applicable
(1) OPEB trust reported a balance of $92.1 M as of August 31, 2024, most current balance known immediately prior I
to the presentation of this position paper to the Board
(2) Actuarial value of assets per 12/31/23 CCCERA valuation
(3) Balance is higher than the policy required level due to unspent CIB carryforwards (total authorized spending less
actual spending)
D. Other Factors that Bear on the
Revenue Requirements of the District
Economic outlook:
Economy has generally remained resilient
Inflation higher than 2 percent target but down substantially from
post-COVID peak
The public continues to feel the impact of cost pressure and
inflation in many expenses
Project Uncertainty:
Nutrients Management — compliance will be costly, though likely
less than first thought with use of innovative technology; project
cost estimate to be significantly refined by January 2026 and
further refined by January 2027 ..
Mt. View Sanitary District — Central San Consolidation Study
Study underway; results targeted for 2026
Summary Assessment
A. District's proposed budget; and Process not yet commenced. Budgets Budgets expected to be consistent
anticipated to be consistent with financial plan. with financial plan.
B. Projected capital and
operations and maintenance
costs; and
C. Its financial condition; and
Capital needs in the next 10 years remain
heightened, though slower pace expected
versus last year's financial plan. Significant
uncertainty as to timing of major projects.
Water exchange/nutrients issue pending.
Good.
D. Other factors which bear on the External economy continues to be resilient.
revenue requirements of
the District.
Rate adjustments needed to fund
nutrients program.
Maintain fiscal and rate adjustment
discipline.
Rate adjustments needed for nutrients
compliance effort; more clarity on
costs anticipated in 2026.
IV. Two -Year Rate Proposal at 4.0% Scenarios and Outlook
Danea Gemmell,
Planning & Development Services Division Manager
t '.0,1
Rate !Scenario Summary
7
.. Scenario E
Debt)(Emphasizing (Emphasizing
Year 1 Overall Revenue
2.5%
2.5%
(4.0% SFR)
(4.0% SFR)
Year 2 Overall Revenue
4.0% all classes
4.0% all classes
Rate Stabilization Account Draw Down (Year 1)
$6 M
$6 M
Total New Debt Needed
$270 M
$370 M
Year
$150 M
$215 M
Year
$120 M
$155 M
Year 3-10 Rates
5.5% to 6%
4% to 5%
December 18 Workshop Alternatives
Debt
$225 M
$370 M
(Scenario B)
(Scenario A)
Year 3-10 Rates
5.5%
4 to 5%
Annual Single -Family SSC Outlook =_
Previous Baseline Scenario (FY 2023-24) - $170 M Future Bonds =
31.400Hls`1 toricV AV doptedV Years 3.12Rate Plan V
$1,158
$1.200 $1.098
$1.041
$986
$935 5.5% -
54815
4,0%
$725 $754 A704�6 .0%6 - �_
$800 $660 $b90 $697 1.0 4,0%
%
n!a -
sfioa — —
.6:
$490
Smo
$0 Emma" atl
FY 2022 112023 Fr 2024 FY 202$ FY 2026 112027 Fr 2028 FY2029 FY2030 FY2031 FY 2033 Fl2D33 Fl 203d 1 xm 9 �iFr at
31
Annual Single -Family SSC Outlook
Scenario D - $270 M Future Bonds (Higher Reliance on Rates)
Staab
S1.aoc HistoriclAdopted Proposed Years3-10Rate Plan
$1.214
$1,151 5.5%
$1,200 $1.091 5.5%
$1.034 5.5%
3980 5.5%
$1.0005..5%5%
$831 6..0%0%
$
Elea 6.0%
$500 $690 $597 $725 $754 4,0%$ 4.5% 1.0% 4.0%
Na
$200
$4
FY 20222 FY 2023 FY 2024 FY 2025 FY 2026 FY 2021 FY 2025 FY 2029 FY 2030 F1' 2031 FY 2032 FY 203.1 FY 2034 fY 2035
Note: FY 2025-26 4.0% rate adjustment for SFR customers; 2.5% overall rate revenue adjustment
32
Annual Single -Family SSC Outlook 44
Scenario E - $370 M Future Bonds (Higher Reliance on Debt)
51.600 �
$1.400 <1 s111111111011cd Proposed Years 3-10 Rate Plan
51,200
$1,000
5600
Wo
5400
$200
$1,093
$1,051 4.0%
$872 $1.011 10%
4.0%
$699 $935 4 4.0%
.0%
4.0
__.
$699 $725 $754 $7&1 $ 3 51115,0%, ■ ■
4E;m
50 .=—� ��
FY 2022 FY 2023 FY 202A FY 2025 FV 2026 77 FY 2026 -7 7. FY 2030 FY 2011 FY 2032 FY 2033 -,Y. FY 2035
Note: FY 2025-26 4.0% rate adjustment for SFR customers; 2.5% overall rate revenue adjustment
Use of Debt Helps to Mitigate Future SSC Increases
Scenario D - $270 M Future Bonds (Higher Reliance on Rates)
Debt Financing Plan
FY 2025-26
$160.000.000
$140,000.000
27.5% of proposed 10 -year CIP $120.000.000
is funded with debt
$300,000000
$60.o00.a00
$63.000.000
$40.000.000
$20.OW.000
$o
FY2026 FY 2027 FY 2026 FY2 FY2010 FY2P31 FY 2032 FY 2011 FY 2034 FY 2016
■LaaSFunded ■SFLrr,,d,d •Bone Funded
Use of Debt Helps to Mitigate Future SSC Increases
Scenario E - $370 M Future Bonds (Higher Reliance on Debt)
Total Uninflated CIP
$78,395,000 $89,375,000 $87,318,000 $119,163,000 $122,068,000 $53,601,333 $73,256,333 $64,763,333 $85,763,333 $55,583,333 1 $829,286,667
$41,000,000 $39,000,000 $33,000,000 $5,000,000 $0 $0 $0 $0 $0 $0 1 $118,000,000
516D.000.000
514D.0D0.000
34.5% of proposed 10 -year CIP s12D.00D.Dom
is funded with debt sloo.00D.oao
580.000.000
seo.00D.DDo
Sao.000.odo
s2o.000.000
so
Debt Financing Plan
FY 202526
FY 9J26 FY2D'P "MM HMM FY2030 H2031 "MM ff2 "Mu "2035
■CuhFended ■5P Fwded ■Bond Felled
V. Cost of Service and Proposed Rate Structure
Danea Gemmell,
Planning & Development Services Division Manager
Thomas Brightbill,
Senior Engineer - Financial Planning
38
Select Non
-Residential Rate Impacts
Commercial WNumber
of Median
FY 2024-25 'Proposed
% Proposed
$ change
Rate Class Water
Low
Meters
691
sewer bill change
$3,343
to median
2.3%
bill
$76
Medium -Low
195
$3,081
7.1%
$219
Medium
147
$7,521
7.6%
$572
Medium -High
358
$5,647
8.1%
$460
High
21
$964
10.9%
$105
Low
Medium
Low
Medium
Medium High
HighM.eds
So% Foo.*
rDelis
�rt Shops
®
,I
..
Fo-eam SnoPs
JLa.:
��Hee SnOPs
VI. Recycled Water
Danea Gemmell,
Planning & Development Services Division Manager
Y _
use
.a
Recycled Water Consumption
Categories
Utility Water -Treatment Plant
• Residential Fill Station
• Class I Truck Fill
• Class I Meters
(Former Treated Customers)
Class II Meters
(Former Untreated Customers)
FY 2023-24 Recycled Water Revenue
is $549,390
565 M Gallons in FY 2023-24
Residential
Fill Station
Class I
Class II 0.5% 12.0% 25.5% '_Truck Fill
0.1%
Utility
%64 61.9%
• Utility . Class I Class 11 Residential Fill Station Truck Fill
Proposed Recycled Water 3% Rate Increase
Zone 1 ReW customers are billed based on measured use
$5.00
$4.50
$4.53 $4.67
$4.03 $4.15 I,
$4.00 $4 27 $4.40
$3.50 $3.80 $3.91
-�
$3.00
$2.50$1.81 $1.86 $2.16 $2.22
$1.92 $1.98 $2.04 $.10
$2.00 A—
$1.50
$1.00
4
$0.50
$0.00
�ryo\gryotio �ryo10�otiN �-10Y titi �ry0��tioti� tioyn �ryory0.ryoti5 ��orySryotib �ryorybtioti1
41 --w-Class I (Former Treated) -*--Class 11 (Former Untreated)
VII. Staff Recommendation: Adoption of Sewer
Service Charge Rates
Philip Leiber,
Deputy General Manager - Administration
Recommendation
Proceed with 4 percent single-family* SSC rate increases
for FY 2025-26 and FY 2026-27
Alternatives for FY 2027-28 and beyond include scenarios
for reliance on more debt or relatively higher rate
adjustments; can be revisited after clarity on Nutrients
Management cost
Our rates continue to remain competitive; below or near
median (without and with property tax revenue)
* 2.5 percent overall increase for FY 2025-26 (due to cost of service changes)
45
46
Central San Rates Continue to be Below Average
San Francisco (SFPUC) -
Santa Rosa
Benicia
Petaluma
Rodeo Sanitary District
Richmond
Berkeley (EBMUD fortreatment)
Pleasanton (DSRSD for treatment)
Vallejo Sal and Flood Cont'
Mt View Sanitary District
Crockett Sanitary Depamnent
Average Average of Agencies Surveyed
Livermore
Oakland(EBMUD for tmatrnent)
Stege SD (EBMUD for treatment)
Sunnyvale
Concord (CCCSD fortreatneIt)
Median Median of Agencies Surveyed
west county waatawater District
Brentwood_
Central San PROPOSED FY 25-28 Central San FY 2025-26(Proposed)
Napa Sanitation Dishict
Central San Central San FY 2024-25
Nouato Sanitary District -
Antioch (Delta Diablo fortreatment)'
Pittsburg (Delta Diablo fortmatment)
Bay Point(Celta Diablo fortreatment)
San Leandro
Union Sanitary District
Fairfield -Suisun Sewer Distdct
San Jose
Castor Valley Sanitary District
Hayward Rates in effect as of January 1, 2025
Dublin San Ramon Services District
Orn Loma Sanitary Distdct
$0 $200 $400 $600 $600 $9,000 $1,200 $1,400 $1,600 $1,800 $2,000
FY 2024-25 Annual Sewer Service Charge per Single -Family Home
Central San Rates are Below Average Even When
Property Tax is Included
San Francisco(SFPUC) r
Sanla Rosa
L
Ben a
trrrr�t�
Petaluma
Rodeo Sanitary Diatrkt
i
o
Richmond
Berkeley (EBMUDf ,treatrnenll
Crockett Sanitary Depamment
Ple.—ik,n (DSRSD Aorheatrnent)
�1
Vallejo 5anitation and Flood Contml
MI View Sanitary Diatmct
Average
Average ofA,gencies Surveyed
L
Stege 59 (EBMUD fir 12atrnenQ
Oakland (EBMUD for TLty-- ntj
Livermore
Oential San PROPOSED FY 25-26
Central San FY 2025.26 (proposed)
Median
Median of Agencies Surveyed
Central son
west County wastewater Demes
Central San FY 2024-25
sennyvale
Concord (CCCSD for Treatment(
Brentwood
Novato Sanilary District
Napa Sanitation "I" let
Antioch (Delta Diabbforlreatmen0
PitSbuy (Dein Diablo for t2aMen1)
Bay Point (Delb Dia Wo for treatment)
rr FY 24-25 Sewer Service Charge
San Leandro
OF�g°Yn°�PfO1�
Union Sanitery Oietic0
Fairfield -Suisun Sewer1) under
San Jos
Castor Valley Sanitary District
Ray-
Dublin San Ramon Services Distdct
t ff
Rates in effect as of 1, 2025
f J
January
Ore roma Sanita,y Ill
$0 $200 $400 $600
0 $1,200 $1,0 $1,600 $1,500 $2,000
$600 $7,00 40
FY 2024-25 Annual
Sewer Service Charge per Single -Family Home
VIII. Summary of Recommendations and Closing
Roger S. Bailey,
General Manager
���_.
_
X� _
P,
Summary of Key Points
Central San's financial position is favorable, reflecting
strong financial policies and discipline to date
Cost of service study updates allocation between
residential and non-residential classes
3. A moderate rate adjustment is needed a
4. Established framework of multi-year rate proposal with I
annual check -ins has worked well in the past and is I
proposed for this two-year adjustment period
Two-year rate proposal balances several factors including
project outlook, overall spending trajectory, and cost
mitigation of Prop 218 requirement (mailing, etc.)
Rate Setting Schedule
Financial Workshop #1
December 18, 2024
Financial Workshop #2
January 16, 2025
Receive draft Prop 218 Notice language
DEADLINE to send Final Prop 218 Notice to printer
February 7, 2025
DEADLINE to mail Final Prop 218 Notice
�" MOW,
(minimum 45 days before public hearing);
February 28, 2025
cost of service study posted on CentralSan.org
PUBLIC HEARING to review SSC rates for
April 17, 2025
FY 2025-26 through 2026-27 or 2026-29
Draft Budget Book distributed
May 16, 2025
O&M and Capital Budget hearings and adoption
June 5, 2025
saw
New SSC rates effective
July 1, 2025
s
Additional Key Activities Affecting
Rates for Years 3-10
Retain consultant for Nutrients Management February 2025
New SSC rates effective July 1, 2025
Nutrients Management alternatives and cost estimate Early Calendar Yr 2026
(10% design) available
Rate check-in for Year 2 March 2026
Year 2 rates become effective July 1, 2026
Nutrients Management preferred approach refined cost available Early Calendar Yr 2027
Financial Workshop for FY 2027-28 rate development Early Calendar Yr 2027
Proposition 218 process Spring 2027
New rates for FY 2027-28 effective July 1, 2027
Questions, Comments, and Discussion
I__. L _ _