HomeMy WebLinkAbout04.a. 2010-2011 Captial Improvements Program Board Workshop
2010-11 Capital Improvements
Program
Board Workshop
April 8, 2010
2010/11 Capital Improvements Program
Workshop
Agenda
• Review Board role in Capital planning
• Review planned 2010/11 Capital Expenditures
• Review programs and selected 2010/11 projects
- Collection System Program
- Treatment Plant Program
- Recycled Water Program
- General Improvements Program
• Review proposed Ten Year Capital Plan
• Review next steps in Capital Budgeting process
Capital Improvement Budget Summary for
FY 2010/11
Estimated Estimated
Estimated Total
Program FY 2010/11 Carry-over
Allocation FY 2010111
Program from Prior FY 2010/11 Proposed
Expenditures Fiscal Year Authorization
Collection 810,508,000 $4,558,000 $9,920,000 $14,478,000
System
Treatment Plant $7,437,000 $7,388,000 $3,374,000 $10,762,000
General 8g 869,000 $7,071,000 $4,319,000 $11,390,000
Improvements
Recycled Water $550,000 $81,000 $755,000 $836,000
Total 828,464,000 $19,098,000 $18,368,000 $37,466,000
FY 2010/11
Board Role in Capital Program is Ongoing
• Authorize Program Budgets each fiscal year in June
• Re-authorize Program Budgets in August with actual
carryover amounts
• Authorize Supplemental Program Funds if needed
• Create New Projects > $25,000
• Award Construction Projects > $15,000
• Authorize Construction Change Orders >$50,000
• Authorize Consultant Contracts > $50,000
• Authorize Revisions to Consultant Contracts > 15%
2
FY 2010111 Expenditure
Recommendations
EXPENDITURES (% Capital Program) FY 2010/11
Collection System $10,508,000 (37%)
Treatment Plant $7,437,000 (26%)
General Improvements $9,969,000 (35%)
Recycled Water $550,000 (2%)
TOTAL EXPENDITURES $28,464,000 (100%)
2010111 Large Project Expenditures
Collection System Program
PROJECT 2010111
Expenditures Total
Project Cost
Diablo Sewer Renovations Phase 1 $2,000,000 $2,370,000
Martinez Sewer Renovations Phase 3 $1,400,000 $1,612,000
Hall Drive Sewer Renovations Phase 26 $1,200,000 $1,404,000
2010-11 Development Sewerage $1,000,000 $1,000,000
Pleasant Hill Road Lafayette Capacity Impvmnts $520,000 $1,700,000
TV Inspection Program $500,000 $500,000
A-Line Easement Acquisition Phase 2 $500,000 $1,936,000
Total Collection System Projects <$500,000 $3,888,000 NA
Total Collection System Program * $10,508,000 NA
*Discussion of Renovation Program, Pleasant Hill Road Capacity Project,
A-Line Easement Acquisition and CAD Program Financing to follow.
Ten Year Capital Improvement Program of
$306 million includes approximately $105
million or more than 1/3 of the CIP for
Collection System Renovation, TV Program
and related activities.
Renovation Program
Map of N'd Sewer Lines
Estimated completion first pass June 2011
-~
Progress to Date
(miles per year)
The following table reflects the miles of pipe (6, 8 &10 Inch)
identified by the TV program renovated to date.
FISCAL YEAR PIPE RENOVATED
2005106 3.7 Miles
2006107 4.4 Miles
2007/08 5.6 Miles
2008/09 6.3 Miles
2009/10 7.5 Miles
TOTAL
Completed Renovation 27.5 Miles
10 year Renovation Scenario
Achieves 100% Completion
(2010/11 - 2019/20)
Total miles of pipe to be renovated - 84 miles
Miles of pipe renovated to date - 27.5 miles
Remaining miles to renovate - 56.5 miles
10 Yr Budget Miles of Percent of Add.
for ~ Pipe Remaining Years to
Renovation ~ Renov. in Miles Complete
(millions) i Next 10 Renov. in
~ Yrs* 10 Yrs
$86 56.5 100% 0
* Estimated at $250/ft for 20010/11 & $280/ft for subsequent years
5
Pleasant MIII -
Plaasanl Mill/Orayson Creak
Mnraga - ~_
Nb rapa WaY .
Lvpvnd
GPacHy prllc,errc.V O rouP Parun~ Aull Ppa Capacity
(]WIO OarMapmanl. a-YaM trann
No 4kry~c oe I~rv~n Elm
j - ~=1lltlw.
Capacity Program
w
C•-i
10 year plan includes
` $20M in high priority
- capacity projects
....
6
A-line Easement Acquisition Project
• Clean up of SPROW Easements to Reflect Actual
Sewer Location
- 17 miles of ROW
- 9 easement documents including 64 parcels
- One recorded which will form basis for other 8 documents
- Working with County survey and ROW staff to complete
Purchase of remaining A-line easement (Meridian to
Monument Blvd) deferred
- County terms very onerous
- Condemnation could improve terms, but not possible unless build
within 5 years
- County agreeable to first-right-of-refusal document
~, .~
~L
`~.
-~ -
~-
•~
Q
~- c ~ ; ~-
~
it `'...~ =E `tea ~
~ ~ ~
~
~ ~ "apt"' ~
~ `~.
~°~,°'
~ n ~ ` I
~! '~ ~~..
r 7
~
~~ lye -..~
~1 ~. 1~
+ ~ ~ ~ ~
~- ..ar
~~, '_ ~ ~
~ ~~
. ~~
_
v
~~ {+
I..p..p
/1 ~ - ~\ ~
~~
S.P. WW and ALINE PROJECT ~O ,
y
r ~
- 3. P. RIVY '~. ' mde reacr~? ~ •~
-MINE RELIEF INTERCEPTOR ~ ~ 5"^,~"~(."'
~„~ .. ~:
ue« 1 ~ ~ ,.,,. .-. ~..-., rwr ~„~nan,~ .
7~1m~al.P.LaI nymww~ rrx..i c.wcny
Nlnmcirlm - Gnnetrun rarlrun for muV¢alion urnmonu In nnmmi to vnnreie mare Nnnpnnl e.eeinnu wile` Slo yri !a9 mnhnn Mapum
ssinbmm ror .mmm,a
Nubwerpanbvnl-COnepni:l reenmei lw nnrn.nr•enm..~n~nome+..., ne-,.."i~~n.•=e,n~„n~ie~.r.r -nun.
~ ,m~ _ .,, .:.....
-
bn•r m~ewn
~pw
nmop.n inn nnn.pnn<~ _
~
rre.rm.mwrw ~la•N.~~ udgeted Project
U n b s
Uppr~ee n Ripici E.IirMp SBrngelnclnaibwr SYeran
VSF.I'Arotle+ernpvp rew limes nalnr uaF-e~ ~~~~~, ~ ,.a. xr...ss.„~~,~~~, .,. ,e~ ~._ .. ~. $f-0M Men~un.
een to upgran. ar em+selnnv Conlrak nr replicn Ine ilunpv incinerenon vyilem
LfYmtaLCYaI. OtlNr M1aweO
Grwniewu Gii ReWCein- Rpu4twni ai vWir nivNipmiM tMl rw1 rpuvi ignivinl rinuclwrri in
prnnrrnun yn .mrianm Tne arryrnpri.le rieueV.n pNn miy rnc4rae dvasey.q w' wwUY ponrV•n by innep Ks f t!, bb memo Nr~n
ren.we0re e+reepy Soryoe. suet/ ie emsr or vnntl
~~
iyYTT.vRMnery RicYOIW WiroY RpJ.pl GuNVUCI ne.. Veelm¢nleM detVGUWnlecueieq to wpplY Vp rV ~U J.rp
. S'OU
Mennrn~
mBn to Ine SnBll Ina Teettn .nlru!rw. !a cadnQ !owa miAwp Intl ntwa lien wild ,
e mlwn
eincae taneie.R. a«YCy.e wxa v ~a orrerrun recycles werer aulnn,llnn recai~.. m s„pply me
.imenn ¢nWe..rn wmmawuree r. cnn.au . 7.s yle y~, mmwn Rqn
ccrymlon s.mm vrol.n.
Contractual Assessment Districts -Provide
financing for construction of main line
1-10 ~ $4
extensions to serve neighborhoods who High
million
Y~
wish to organize contractual assessment ~
districts.
Potential CAD Projects
$4 Million in Next Ten Years
Significant Interest
.- Sunnybrook Road, Alamo ($150,000)
• 15 potential connections
• Lesser Interest
Cordell/Harper Lane, Danville ($1,100,000)
• 66 potential connections
La Sonoma Way, Alamo ($150,000)
• 13 potential connections
Jackson Way, Alamo ($650,000)
• 38 potential connections
:Six other areas in Orinda, Lafayette & Walnut
Creek ($2,000,000)
• 105 potential connections
9
Year
~yll~\t '' 1~ ' ~y 12'1 ,ti ~h ,A \~J ,F \ii 1h ",1 ,1 14 1Q.1A ,9211 ,Lp ~.R ,~~ 27 ,~..').3 ZS.2h ZA ~~~
52 000 000 ~ - - - -. --..
CAD 51 SM SI SM
51.500.000 ~
Expense Assumes B % vNarest paid
51,1'0.660
Dy CADS rampare0 to 2 %-5.5 %
St 000,000
i earned from LAIF
SC' iM S[` SM
5500 000 ~ '
50 ,
{I
I
-~
JI
~
15500,000) $$C InC
fB
B
Se $S
aSf'
+$tryr 53iyr
151,000,000)
sl s00,oaol CAD
Cumulative Revenue
152.000, 0001
152.500,000)
(50.000,000) i
-S2.9ta 3:1n
153 `00,000)
CAD Financing Impact on Sewer Service Charge
CAD Program Funding Options
• District Sewer Construction Funds
Used for previous CADs.
Return on investment is attractive.
~ Will result in need for larger Sewer Service Charge
increases during initial years.
• Bonds
Form Local Improvement Districts.
High upfront administrative costs.
Typically not economical for less than $1.0 Million.
• Loans from Banks to District
. No experience with this approach.
Would reduce pressure on Sewer Service Charge.
10
2010/11 Large Project Expenditures
Treatment Plant Program
PROJECT 2010111
Expenditures Total Project Cost
Dry/Wet Weather Bypass Improvements $2,200,000 $3,199,000
Piping Renovations Phase 5 $1,690,000 $1,957,000
Standby Power Facility Improvements $1,350,000 $5,432,000
Total Treatment Plant Projects< $1,000,000 $2,197,000 NA
Total Treatment Plant Program ` $7,437,000 NA
*Discussion of Dry/Wet Weather Bypass Improvements
and Piping Renovations to follow. Plant seismic
improvements discussed under General Improvements.
Ten Year Capital Improvement Program of
$306 million includes approximately $78
million or 1/4 of the CIP for Treatment Plant
Renovation Projects.
Piping Renovations Phase 5
• Major Components
- Aeration Air Headers ($1 million)
- 3W High Pressure Pipe in West Gallery
- Tunnel Sump Pump Piping
• Protective Tape Wrap Extended Air Header Life
- Wrapping of Piping in 2003, 2004, 2005
- Extended 26 yr old Header Life for 5-7 Years
- Cost for Wrapping 8 Air Headers - $200,000
• New Air Headers Carbon Steel or Stainless
- Carbon Steel epoxy lined and coated w/33%
greater wall thickness
- Bid side by side carbon and stainless steel and
award based on best value
Condition of Aeration Air Pipe
Prior to Wrapping
~~_.
._ ~ f . - ~~
~t
i
- ~
ti
_ r
~~'~ i
"r- -
_ ~ ,'~
r_
1~
Fiberglass Repair Made Prior to Wrapping
Tape Wrapping of Aeration Air Pipe (July 04)
l~
Aeration Air Pipe (July 04)
Internal Photo of Hole Through Aeration Air Pipe
Dry/VVet Weather Flow Bypass Structure
• Plant must have a reliable method of bypassing flow to
creek if outfall is out of service
- NPDES permit states that once every 5 years in dry weather outfall
drained and inspected and repaired as needed.
- This operation took 14 weeks (July to October) when last done in
2003 and required bypass to creek for this entire period.
- Bypass resulted in flooding of adjacent properties. Easement
obtained to allow flooding until property is developed.
• Plant must have a reliable method of bypassing flow to
creek when ponds are full and treatment/outfall
capacity is exceeded
- Has occurred twice in last 15 years
- Is projected to occur about 9 out of 55 years at 105 mgd treatment
plant capacity
- At 105 mgd treatment plant capacity, peak creek discharge flows
range from 30 to 210 mgd with 8 out of 9 projected discharges
exceeding the 40mgd capacity of current bypass
]4
(June 09)
Current Treatment Plant Bypass -_ ~~~~ '' ~ ~~-~X~ _
~~ ~ Iti :.b.:? `. j
1 y ` ~ _
__ ,w ~
~~ ~
Capacity ot~cxistin~ draina~c ditehcs for treatment plant bypass arc
limited to ahout -~0 mgd and will result in flooding of adjacent prof
~.
~~.. `~
_ ~ ~
+ L~
l
1
lh
Effect of TreatmenUOutfall
Capacity Overflow Frequency to Creek
(55 Years of Rainfall Data)
0.35 - -
~Once i 3 yrs. ~At 105 mgd treatment, discharge to creek
# 0.30 ~ ranges from 30 to 210 mgd with 8 of 9
Y ~ discharges > current 40 mgd capacity
~ 0.25 \
0.20 \
U \ y
v
c `nce / G yrs.
~ 0.15 ~
~ ~ 1'r
~ 0.10 '- Once 1 9 yrs ~ ~01~ nce / 11 yrs.
c Yr~ppg ~ - ~ ' Once / 18 yrs
0.05 Once / 18 yrs Once / 18 yrs. ~ •
O
0.00 - -
90 mgd 105 mgd 120 mgd 135 mgd
TreatmenUOutfall Capacity (mgd)
)~
$2.2 M Flow Bypass Structure will allow
discharge directly to Walnut Creek
i ~~r ~~, v, j~
- _ Rip-~ rap in Wallnut Creek Channel
,~ ; :% - ~_ ,.= • I_„ ~~ requires environmental mitigation
_, .
~ . ~:
a.F,a -- ....,--
r r.¢n: : ~.~:
~:~
18
20010/11 Expenditures
Recycled Water Program
PROJECT 2010111 Total Project
Expenditures Cost
Zone 1 Recycled Water Continued Expansion $340,000 $1,449,000
Total Remaining Recycled Water Projects
including Industrial Concepts Planning and $210,000 NA
Concord Naval Weapons Station "
Total Recycled Water Program $550,000 NA
Discussion of Concord Naval Weapons Station REW planning to follow
r
K T~ M
~~
19
Concord Naval Weapons Station
EIR requires 2.7 mgd of REW
2010/11 Expenditures
General Improvements Program
PROJECT 2010-11
Expenditures Total
Project Cost
CSOD Facility Improvements* $6,080,000 $13,415,000
Seismic Improvements for HOB` $1,005,000 $2,009,000
Vehicles and Equipment Acquisition $700,000 $700,000
Information Technology Development $660,000 NA
Total General Improvements Projects
< $660,000
$1,524,000
NA
*Update on CSO Facility Improvements Project and Discussion
of Seismic Improvements to District Facilities to follow
EXTERIOR ELEVATIONS
COLLECTION SYSTEMS OPERATIONS CIVISION ~~
CENTRAL CONTRA COSTA SANITARY DISTRICT ~.
~" ~'~1 ~
20
~~
Rubble Remaining after CSO Demo
Rubble Converted to Uniform Size for Recycling
~~
Seismic Study has Identified Deficiencies
in Critical District Facilities
tiwnla ~~\\ 1aa-re~mnln
~ i Nu.a ~rw ..
m~ ~ g0 NORTH
9y cq C .AMERICAN
9yp~ ~F¢9J' CONCORD-
P~" RAYWARD /GREEN VALLEY
Columbia
MT GPS rite O
Farallon rF•Il`'rritn DIABLO
Islands ~ Uuklnnd TNRUSi
GPS SIlB tiwn ` ~ C
~ F"rvnritn (~ y9j~ q
r"~
990 yr
Rrurh l9
tun L~
~' Jma 9'
s
4
Major faults s2 tiwmw `\
l'nii
0 JO MILES c
f"r'`'~"'fL~ y
0 70 KILDMETERS ° rtontcnr~
7'
_„ 1
District Construction Management Staff
Located On Site
Concord Fault Design Criteria
Limited data exists for Concord Fault
Last recorded activity on fault in October 24, 1954 -
Magnitude 5.4
Design Criteria
- Magnitude 6.7 Mw for 475 yr recurrance
- 10% chance of 6.7 Mw earthquake in next 50 years
USGS Research Data corroborates criteria
- Concord fault section: 6.5 Mw w/ 110 yrs recurrance
- Green Valley fault section: 6.7 Mw w/ 150 yrs recurrance
- Combined fault: 6.9 Mw w/ 180 yrs recurrance
24
Maximum Ground Acceleration at Treatment
Plant Results from Concord Fault
Fault Design
Earthquake (Mw) Ground
Acceleration (g)
Concord 6.71 0.73
Greenville 6.94 ~ 0.21
Mt. Diablo 6.65 0.29
San Andreas 7.90 0.25
Hayward 7.26 0.30
Calaveras 6.93 0.24
Therefore, Concord fault governs design.....
Earthquake Probabilities Like a Coin Toss.....the
Past is not a Predictor of the Future....
• 475 return interval standard design criteria means
- 100% probability of occurrence in 475 years
- Approximately 10% probability in 50 years
• Most buildings have a life of approximately 50 years.
Recent Quakes Illustrate Unpredictable Nature
Haiti Yr 1770 Yr 2010
(240 yrs later)
(Design Quake - 7 Mw) Approx. 7 MW 7 Mw
Chile 1985 2010
(25 yrs later)
(Design Quake ~8 Mw) 7.8 Mw 8.8 Mw
~~
Seismic Design/Retrofitting Works.........
1994 6.7 Mw 72 deaths 9000 injured
Northridge ($40 billion
Earthquake property
damage)
2005 7.6 Mw 79,000 106,000
Kashmir deaths injured
Earthquake
2010 Haiti 7.0 Mw 170,000 250,000
Earthquake deaths injured
Staff recommends implementing upgrades to address
seismic design code changes resulting from the 1994
Northridge Earthquake analysis..........
Southern California building Post-Northridge earthquake.
Building not safe to occupy.
Repair cost $10 million and
many months.
This building was the first identified to
have failed steel moment-frame
connections. This led to a major
revision of the building code and
serious reconsideration of what was
previously thought to be an
earthquake resistant connection.
26
Pre Northridge this type of connection thought
to be earthquake resistant
.~
~~°~ ~~
Failed steel _ ~y
moment-frame connection -~
~ .
~ ~ .
;~ ~,
i tt~
No columns
on huil~iing
CO1'll~ l~s -~
deficiencies.....
1. HOB has cantilevered beams on
the exterior. These "outriggers"
are very flexible and tend to
amplify movement.
2. Wood floors, as in HOB, are not
typically seen in steel frame
construction. The wood floors are
not rigid and do not provide the
stiffness that would be found in a
typical steel/concrete deck floor.
3. The combination of these two
factors leads to excessive flexibility
and an amplification of any
earthquake accelerations.
4. Analysis done under the 2007
CBC, FEMA 351 and ASCE 41 all
show deficiencies. HOB does not
meet Collapse Prevention criteria
under FEMA 351 and ASCE 41.
~~
UDarade Cost and Imaact to District Facilities
Building Estimated Staff Impacted Estimated Operational
Replacement # Upgrade Cost $ % Impact
Cost $ Replmt Cost
Headquarters $15 M 112 $2.5 M Displace
Office staff,
Building 16% Customer
Service
Solids $100 M 5 $5.0 M No sludge
Conditioning processing,
Building 5% No steam,
No cogen
Pump & $75 M 0 $2.0 M No
Blower secondary
Building 3% treatment
Plant $10 M 20 $1.0 M Control
Operations Room, EOC,
Building 10% IT, Displace
staff
FY 2010/11 Expenditure
Recommendations
EXPENDITURES (% Capital Program) FY 2010/11
Collection System $10,508,000 (37%)
Treatment Plant $7,437,000 (26%)
General Improvements $9,969,000 (35%)
Recycled Water $550,000 (2%)
TOTAL EXPENDITURES $28,464,000 (100%)
~g
FY 2010/11
Sewer Construction Fund Revenues
REVENUE W/$16 SSC Increase W/$0 SSC Increase
Facility Capacity &
Pumped Zone Fees $5,731,000
j $5,731,000
_
Interest $850,000 $850,000
Property Taxes $6,873,000 $6,873,000
Sewer Service
Charges $4,556,000 $1,856,000
City of Concord $2,429,000 $2,429,000
All Other $1.077.000 $1.077,000
TOTAL REVENUE $22,369,000 $19,669,000
Residential Uni[ Equivalents (RUES) Connected by Fiscal Year
roc
,.,~
n
~ ~,«
~mn
`o
~n q„
~ ~.;
2 .~ ~
ror ~~~
n
:oc
~~ .I. !i ~ `•F~"~ -.t NOV C1E C. MN iC0 MAH 4PR kA'r lUN
- 2006-07 - 2007-08 - - 2008-09 2D09-i 0
7~
FY 2010/11 Capital Cash Flow Estimate
Bond Sales Provide a $30 M Cushion to
Maintain SCF Balance ~ $30 M
Capital Program Cash Flow w!$1s SSC I w!$o Ssc
Increase Increase
Total Budgeted Revenue $22,369,000 $ 19,669,000
Total Budgeted Expenditures $28,464,000 $28,464,000
Negative Variance -$6,095,000 -$8,795,000
Estimated SCF Balance wlo $30 M
$29.5 M
$26.8 M
Bond Sales June 30 2011
Estimated SCF Balance wl $30 M ~
S59 5 M
S5G 8 M
3ond S21cs Juno ~0 2C1"
*Assumes projected beginning SCF Balance $65.6 M w! $30 M in Bond Sales
Capital Improvement Budget Summary for
FY 2010/11
Estimated Estimated
Estimated Total
Program FY 2010!11 Carry-over
Allocation FY 2010!11
Program from Prior FY 2010/11 Proposed
Expenditures Fiscal Year Authorization
Collection
System $10,508,000 $4,558,000 $9,920,000 ~ $14,478,000
Treatment Plant $7,437,000 $7,388,000 $3,374,000 $10,762,000
General
Improvements $g,g69,000 $7,071,000 $4,319,000 $11,390,000
Recycled Water $550,000 $81,000 $755,000 $836,000
Total
$28,464,000
$19,098,000
$18,368,000
$37,466,000
FY 2010111
30
Ten Year Plan Focuses on Renovation
• Total Ten Year Expenditures reduced to $306 M from $330-
340 M in FY 2007-8, FY 2008-9 and FY 2009-10.
• Over 60% of $306 M Ten Year Capital Plan, $190 M,
allocated to Renovation Projects.
• $32 M budgeted in 2016-17 for unidentified regulatory project
to be bond funded.
• An additional $190 M in potential regulatory projects is
unfunded.
• Construction of new recycled water projects is unfunded.
• CAD program is unfunded.
Ten-Year Capital Improvement Plan
($ million)
Program 2010. 2011- 2012- 2013- 2014 2015- 2016- 2017- 2018- 2019-
Totals
11 12 13 14 15 16 17 18 19 20
Treatment 7 4 10.0 8.5 8.6 8.3 9.6 17.4 22.9 9.8 9.8 112.3
Plant
Collection 10.5 13.9 17.2 17.2 16.2 16.2 16.2 17.2 18.8 18.8 162.4
S stem
General
Improve-
ments 10 2.8 1.8 1.6 1.9 1,5 1.5 1.5 1.5 1.4 25.6
Recycled 0.55 0.55 0.55 0.55 0.55 0.55 0.55 0.55 0.55 0.55 5.5
Water
Total 28.5 27.3 28.1 28.1 27.0 27.9 35.7 42.2 30.6 30.6 305.U
31
Next Steps in CIB/CIP Approval Process
• May 6, 2010 set Public Hearing for CIB/CIP
• June 4, 2010 hold Public Hearing, Board Approves
CIB/CIP and Adopts all Budgets, including CIB/CIP,
officially Authorizing the FY 2010/11 CIB
• June 17, 2010 Board Approves Closeout Position Paper
for completed CIB projects
• Subsequent to June 17, 2009 Board Meeting, Capital
Projects Committee may meet to review closed out
projects
• August 2010, Board may be asked to Reauthorize FY
2010/11 CIB with actual carryover amounts if necessary
Questions?
,~