HomeMy WebLinkAboutFinance MINUTES 10-27-23 (Special)Page 2 of 17
110ENTRAL SAN
SPECIAL MEETING OF THE
CENTRAL CONTRA COSTA
SANITARY DISTRICT
FINANCE COMMITTEE
MINUTES
Friday, October 27, 2023
9:30 a.m.
Committee:
Chair Barbara Hockett
Member Mariah Lauritzen
Guests:
Eric Heidel, PFM (left after Item 3.b.)
Nicholas Jones, PFM (left after Item 3.b.)
BOARD OF DIRECTORS:
BARBARA D. HOCKETT
President
MARIAHN LAURITZEN
President Pro Tent
MICHAEL R. MCGILL
TAD J PILECKI
FLORENCE T WEDINGTON
PHONE: (925) 228-9500
FAX.- (925) 372-0192
www.central.van.org
Staff. -
Roger S. Bailey, General Manager
Philip Leiber, Deputy General Manager — Administration
Charles Mallory, Information Techology Manager (arrived during Item 4.b.)
Danea Gemmell, Planning and Development Services Division Manager
Edgar Lopez, Capital Projects Division Manager
Benjamin Johnson, Internal Auditor
Kevin Mizuno, Finance Manager
Christopher Thomas, Supervising Accountant
Shari Deutsch, Risk Management Administrator
Stacey Durocher, Administrative Services Assistant
1. Call Meeting to Order
Chair Hockett called the meeting to order at 9:30 a.m.
2. Public Comments
None.
A request was made to hear Item 4.b. as the first order of business, followed by
Item 3.d.
November 16, 2023 Regular Board Meeting Agenda Packet - Page 154 of 175
Page 3 of 17
Finance Committee Minutes (Special)
October 27, 2023
Page 2
3. Items for Committee Recommendation to the Board
a. Review and recommend approval of expenditures incurred September 8,
2023, through October 12, 2023
At the conclusion of Item 3.d. on the agenda, the Committee moved to hear
Item 3. a. as the next order of business.
The Committee had no questions for staff and recommended Board
approval.
COMMITTEE ACTION: Recommended Board approval.
b. Receive Budget -to -Actual Expenditure overview through the month of
September 2023
Mr. Mizuno gave an overview of the presentation included in the agenda
materials.
Mr. Mizuno pointed out that staff has started using the Oracle Enterprise
Performance Management (EPM)system which is allowing the Finance
Division to work more collaboratively with the Capital Projects and Planning
& Development Services Divisions on the Capital Improvement Budget (CIB)
for the current year and the long-term Capital Improvement Program (CIP).
Mr. Lopez said all the numbers are in but, staff is still fine-tuning the
schedules for intra-year project budget distributors.
President Hockett commended Amal Lyon on her work with getting this
system up and running.
COMMITTEE ACTION: Recommended Board receipt.
*c. Receive Pre -Audit Fiscal Year 2022-23 Capital Improvement Budget Year-
end Status Report
Mr. Lopez provided an overview of the presentation included in the agenda
materials. He pointed out corrections made in blue on Slide 2, to the Fiscal
Year Actual column to say Fiscal Year (FY) 2022-23 and in the (Variance)
Budget -to -Actual, Developer Fees column, was updated to negative 7.5
percent.
Member Lauritzen asked why the report shows an increase in the Interest
Income. Mr. Leiber said this increase is from earned interest on funds
invested under the provisions of the California Government Code.
November 16, 2023 Regular Board Meeting Agenda Packet - Page 155 of 175
Page 4 of 17
Finance Committee Minutes (Special)
October 27, 2023
Page 3
Given the significant increase in interest rates over the past year, funds are
earning in the five percent range, versus less than one percent a year or two
ago.
The Committee had no further questions.
COMMITTEE ACTION: Recommended Board receipt.
d. Review draft Position Paper to receive Fiscal Year (FY) 2022-23 Pre -Audit
Year-end Financial Statement Summary Report and consider alternatives for
handling various pre -audit budget variances
This item was heard immediately following Item 4.b.
Mr. Leiber provided an overview of the presentation included in the agenda
materials.
In response to a question posed by Member Lauritzen regarding the need for
bonds in order to have a rate stabilization account, Mr. Leiber advised that
the bond documents authorized the concept of a rate stabilization account
which could be used to manage debt service coverage, which has to be
maintained at specified levels.
Member Lauritzen asked if the pension trust could be super funded. Mr.
Leiber responded that by having the pension trust, the District can set aside
funding designed for pension obligations without sending those funds to the
Contra Costa County Employees Retirement Association, where the issue of
"superfunding" (being required to make contributions even when the funding
ratio is above 100%) is possible.
Member Lauritzen asked for clarification regarding Item 3 on Slide 7,
Reserve Status. Mr. Leiber explained the dollar amount shown is not surplus
money in the Capital fund, it has already been accounted for and is being set
aside based on the future Capital needs in the 10-year plan.
Mr. Leiber stated directing funds to the Pension trust and Other Post
Employment Benefits (OPEB) trust comes with some risks at this time and
discussed directing these funds to a rate stabilization fund as an alternative.
Mr. Bailey said the flexibility that a rate stabilization fund provides would be
more advantageous to Central San rather than putting the funds in the OPEB
trust. President Hockett agreed that taking a more conservative strategy
with less risk sounds appropriate.
Member Lauritzen asked if staff would likely pursue this strategy while the
short-term return possibility of investing under the California Government
November 16, 2023 Regular Board Meeting Agenda Packet - Page 156 of 175
Page 5 of 17
Finance Committee Minutes (Special)
October 27, 2023
Page 4
Code is relatively high in comparison to the long-term returns expected in the
OPEB and Pension Trusts. Mr. Leiber said yes that is the appropriate way to
view the situation. Further discussion ensued.
COMMITTEE ACTION: Recommended Board approval.
At the conclusion of this item, the agenda moved to Item 3.a. and continued
in the original order.
e. Review draft Position Paper to authorize a budget amendment for the Self -
Insurance fund for $425,000 due to higher than anticipated legal expenses
Mr. Leiber provided a verbal update on the Position Paper included in the
agenda materials. He stated a budget amendment was needed for the self-
insurance fund due to larger than expected litigation expenses. Staff is
proposing that this item be funded from the Fiscal Year 2022-23 favorable
budget variances as discussed in Item 3.d.
The Committee had no questions.
COMMITTEE ACTION: Recommended Board approval.
4. Other Items
a. Review Risk Management Loss Control Report as of October 9, 2023
Ms. Deutsch reviewed the report included in the agenda materials. She
stated that the Hayden legal claim has been settled.
Member Lauritzen asked for more information regarding the Chapel Drive
item. Ms. Deutsch said this claim was due to a landslide from 2017 and East
Bay Municipal Utility District (EBMUD) has recently decided to include
Central San in the lawsuit. The potential liabilities are low, but the case is not
moving quickly.
Mr. Leiber asked for more information regarding the overflow claims from
Rosebury Car Care and Franco's Pool & Spa. Ms. Deutsch stated the
reserve numbers may go up due to reimbursement costs from loss of
business and damaged property. President Hockett asked if staff knows why
this overflow happened. Ms. Deutsch said it was caused by roots in Central
San's line.
COMMITTEE ACTION: Received the report.
November 16, 2023 Regular Board Meeting Agenda Packet - Page 157 of 175
Page 6 of 17
Finance Committee Minutes (Special)
October 27, 2023
Page 5
*b. Receive update and impact analysis on the most recently completed
Actuarial Valuations for Contra Costa County Employees' Retirement
Association (CCCERA), Central San's defined benefit pension plan
administrator, and the anticipated saving from the 2021 unfunded actuarial
accrued liability paydown transaction
This item was heard as the first order of business immediately following Item
2.
Mr. Mizuno provided a verbal overview of the report included in the agenda
materials. He stated Conta Costa County Employees' Retirement
Association (CCCERA) released the funding valuation report used to analyze
the actual numbers which then uses that data to determine the required
contribution rates for the upcoming fiscal year. The second report that
CCCERA is now required to provide is the Government Accounting
Standards Board (GASB) 68, used to report Central San's net pension
liability as reported in the audited Annual Comprehensive Financial Report
(or ACFR).
Mr. Bailey mentioned Central San's obligations to fund the pension and
OPEB accounts and how important it is to stay focused on staying 100
percent funded. He also noted that some fluctuations in funding levels are
normal based on investment market results and should not be viewed as a
structural problem at this point. Mr. Leiber added that the Board previously
adopted policies that will direct certain actions to take place if those numbers
get off track. Further discussion ensued.
COMMITTEE ACTION: Received the information.
At the conclusion of this Item, the agenda moved to hear Item 3.d.
5. Announcements
Mr. Leiber advised the Committee that Russell Watts from the Contra Costa County
Treasurer -Tax Collector's office will be retiring at the end of the year.
6. Suggestions for Future Agenda Items
a. Receive list of upcoming agenda items and provide suggestions for any
other future agenda items
COMMITTEE ACTION: Received the list and provided input to staff.
November 16, 2023 Regular Board Meeting Agenda Packet - Page 158 of 175
Page 7 of 17
Finance Committee Minutes (Special)
October 27, 2023
Page 6
7. Future Scheduled Meeti
Monday, November 27, 2023 at 9:30 a.m. (Special)
Tuesday, December 19, 2023 at 9:30 a.m.
8. Adjournment — at 10:55 a.m.
*Attachments (2) — Presentations
November 16, 2023 Regular Board Meeting Agenda Packet - Page 159 of 175
Page 8 of 17
Item 3.c.
(Handout)
Attachment 2
PRE -AUDIT FY 2022-23
REVENUE
Sewer Construction Fund (Fund 201:
Budget Actual Actual
Revenue
Sewer Service Charge
$65,832,492
$67,227,158
2.1%
Ad Valorem Taxes
$8,332,078
$11,028,136
32.3%
Capacity Fees
$4,445,000
$6,734,381
51.5%
Pumped Zone Fees
$134,000
$394,764
194.6%
Developer Fees
$403,000
$372,482
-7.5%
Interest Income
$140,000
$2,940,938
2000.7%
City of Concord
$7,500,000
$9,956,648
32.8%
Other Revenue Sources
$1,000
$122,136
>100%
Sub -total Revenue
$86,787,570
$98,776,643
13.8%
State Revolving Fund
Loan Proceeds
$14,000,000
$15,588,706
11.3%
Total Revenue Projected
$100,787,570
$114,365,349
13.5%
November 16, 2023 Regular Board Meeting Agenda Packet - Page 160 of 175
Page 9 of 17
PRE -AUDIT FY 2022-23
EXPENDITURES
2022-23 (Variance) (Varian
ProgramFY
Budget' Approved Budget-
Budger* to -Actual to-Actuij
Expenditures
Collection System
$36,850.000
$51,773,217
$21.653,217
-41.2%
-58.2%
Treatment Plant
$39,981,000
$64,666,513
$25,953,891
-35.1%
-59.9%
General
$32795,000
$7,345,517
$3,099,336
-18.3%
-57.8%
Improvements
Recycled Water
$8,715,000
$14,131,693
$8,391,035
-37%
-406%
Total
Expenditures
$89,341,000
$137,916,940
$59,097,479
-33.9%
-57.1%
-includes a reduction of carryfonvard of $18_5 Million
CAPITAL PROGRAM - MAJOR REASONS FOR
PROJECT VARIANCES IN FY 2023
• Several major construction projects have started, and
funds are committed.
• Timelines are being adjusted and slower starts due to
equipment and or materials delivery.
• Schedule adjustments made moving forward in FY
2023-24.
• Carry forward budgets lowered by $18.5 Million and
plan is to lower previous budgets in FY 2023-24.
November 16, 2023 Regular Board Meeting Agenda Packet - Page 161 of 175 2
Page 10 of 17
MAJOR PROJECT VARIANCES (42 MILLION)
- COLLECTION SYSTEM PROGRAM
Pleasant Hill Sewer
Renovation Phase 2, $8,252,000 $850,216 Construction ongoing and
District Project (DP) 5991 funds committed into 2024.
Pumping Station Upgrades $14,650,000 $7,967,271 Construction ongoing and
Phase 2A, DP 8457 funds committed into 2025.
Pumping Station Construction ongoing and
Upgrades, Phase 2B, DP $3,200,000 $125,802 funds committed into 2025.
100042
-TREATMENT PLANT PROGRAM
Solids Handling Facility
$27,518,687 $23,944,964 Construction ongoing and
Improvements, DP 7348
funds committed into 2027
UV Disinfection
Planning completed, final
Replacement, DP 100012
$6,000,000 $1,608,375 design in FY 2023 to FY
2024
Aeration Basins Diffuser
$7,480,000 $2,403,362 Construction ongoing and
Replacement DP 100019
funds committed into 2025
SRoli9�a
eundlvmvag Paci iioyii3iil
ry
Improvements, Phase 2, $5,700,000
DP 100030
Steam Renovations, $5,000,000
Phase 1, DP 100032
$1,605,220 Planning ongoing
$982,075 Design delayed and bid in
FY 2023
November 16, 2023 Regular Board Meeting Agenda Packet - Page 162 of 175 3
Page 11 of 17
-RECYCLED WATER PROGRAM
Filer Plant and Clearwell
Improvements, Phase $40,389,000 $36,677,028 Construction ongoing and
1A, DP 7361 funds committed into 2024
November 16, 2023 Regular Board Meeting Agenda Packet - Page 163 of 175 4
October 27. 2023
Utilization of FY
2022-23
Variance Funds
Finance Committee
Philip R. Leiber,
Deputy General Manager,
Administration
and
Kevin Mizuno, Finance Manager
1
Objectives
Consider past guidance on use of
variances from PFM (Financial
Advisor)
Review variances from close of FY
2022-23
Review alternatives and direct
available funds towards optimal use
Provide direction on additional trust
contribution already included in FY
2023-24 budget
2
Page 12 of 17
Item 3.d.
(Handout)
Attachment 3
November 16, 2023 Regular Board Meeting Agenda Packet - Page 164 of 175 1
Page 13 of 17
November 10, 2016 Workshop
Financial Alternatives for Excess Reserves
PFM's Review of Excess PFM's Recommendation and
Fund Alternatives: Direction Given by the Board:
1.
Pay down CCCERA unfunded
pension liabilities (UAAL) (done)
2.
Pay down other post -employment
benefits (OPEB) unfunded
liabilities and shorten amortization
period from 22 to 18 years (done)
3.
Set up and fund IRS Sec 115
Pension Prefunding Trust (done)
4.
Allocate to CIB program
5.
Use to cover 0% rate increase FY
2017-18
3
Allocate all currently available dollars to
reduce pension UAAL and OPEB liability.
$2.5M budgeted in FY 2016-17
toward OPEB Trust (done Feb. 2017
by unanimous vote)
$3.359M initial funding of Pension
Prefunding Trust using FY 2015-16
budget variances (done Aug. 2017
by majority vote)
Budget Variances to Address:
• Total budgetary variance of $18.2 million attributable
to the following sub funds:
• $5.8 million - O&M Fund favorable
• Both expenditure and revenue variances
• $12.0 million - Sewer Construction Fund favorable
• Revenue variances (excludes expenditure variances
attributable to timing of project spending to be carried
forward)
• $0.4 million - Self -Insurance Fund favorable
• Both expenditure and revenue variances.
4
4 ' -.
3
November 16, 2023 Regular Board Meeting Agenda Packet - Page 165 of 175 2
Page 14 of 17
Potential Variance Uses
A. For O&M, retain in O&M reserve
B. For Sewer Construction, leave variance in Sewer Construction
Reserve
If favorable, to reduce future debt or rate increases
If negative, offset with reduced spending or increased revenue/debt
proceeds
C. Contribute to Rate Stabilization Reserve Account
D. Restore Self -Insurance Fund to targeted balance for FY 2023-24
(after higher expenses anticipated this year)
E. Contribute to OPEB or Pension Prefunding Trusts
Make contribution directly to pension administrator (CCCERA) for
any new UAAL
5
I
Recommended Allocations
($ Millions)
A.
B.
C.
D.
E.
E. F.
_
Pension
Recommended
O&M
SC-CIB
Rate
Self
OPEB
Prefunding CCCERA
Reserve
Reserve
Stabilization
Insurance
Trust
Trust Trust
Allocation of Funds:
Total
Reserve Acct
Year -End Variances
r
Operating
$5.8
$2.1
-
$0.5
$1.6
$1.6
:�
Capital
12.0
-
12.0
-
-
-
Self-Insurance
0.4
-
0.4
-
-
Total
$18.2
$2.1
$12.0
$0.9
$1.6
$1.6—
r
�l
Budgeted
2023-24 LIAAL Liabilities
$1.0
6/30/23 Funding Status
Fully More
than Fully
No Target
Fully
95.4%
99.0%
Funded
Funded
Established
Funded
*Funding status derived from CCCERA's 12/31/22 actuarial valuation.
I
6
November 16, 2023 Regular Board Meeting Agenda Packet - Page 166 of 175 3
Page 15 of 17
r
Reserve
Status
Rate
($ millions)
Stabilization
O&M
Reserve Acct
Reserve
SC-CIB
( including
Pension Assets in
•
Total t"12
Reserve
Self
O&M and
OPEB Prefundin 9 CCM
}
.�
Variance a d et
50% CIB
Insurance
Capital)
Trust ill Trust
Reserves as of 6/30/23 *
$43.0
$137.8
$9.1(5)
$7.46
$81.3 $ - $492.7
w
Policy Required Level
37.6
43.2
9_0
-
-
_
Difference
5.4(4)
94.6(3)
0.1
i t
Proposed Reallocations (3.7)(3.7) - 0.5111.6 2.611.6 2.6
Balances After Reallocations LIU 13Z. $9.6 7.4 $82.4 2.6 4 2.7
* Reserve balances per pre -audit financial statements and external sources as applicable.
(1) OPEB trust reported a balance of $78.5 million as of September 30, 2023, most current balance known immediately
prior to the presentation of this position paper to the Board
(2) Actuarial value of assets per 12/31/22 CCCERA valuation.
(3) Balance is higher than the policy required level due to unspent CIB carryforwards (total authorized spending less
actual spending)
(4) Higher balance at 6/30/23 will be reduced over the course of FY 2023-24 through a lower allocation of SSC (consistent
with adopted budget) so that the 6/30/24 balance meets the policy targeted level.
(5) Exceeds $9.0 million reserve requirement. Given $0.4 million in additional legal expenses anticipated for FY 2023-24,
additional $0.5 million allocation will be used to absorb unanticipated budget increases.
7
History of OPEB
($ Millions)
Actuarial Value of Assets
%
Per Bartel 2-year Valuation
Assets0)
Funded0)
7/1/2012
$22.5
22.4%
7/1/2014
33.7
32.4%
7/1/2016
43.8
44.0%
7/1/2018
59.4
56.3%
CaIPERS
Medical Transition
7/1/2019
65.9(2)
82.9%(3)
7/1/2020
69.8
82.0%
7/1/2021
$84.6(2)
96.9%(4)
7/1/2022
$80.3
96.3%
7/1/2023
$81.3(2)
95.4%(4)
(1) Source is Bartel OPEB biennial actuarial report, unless specified otherwise
(2) Market value of assets per PARS OPEB Trust statements as assets for specified year not available in biennial funding valuation.
Accordingly actuarial smoothing was not utilized.
(3) Calculated using PARS OPEB Trust statements and revised 7/1/18 AAL per 2/8/19 Bartel letter preceding transition to CalPERS
healthcare. Bartel did not provide a revised AAL estimate as of 7/1/19 reflecting figures from the transition to CalPERS healthcare
(4) Not actuarially smoothed. Calculated internally using market value of assets per trust statements and projected UAAL per biennial
OPEB "funding" valuations.
F
8
7
November 16, 2023 Regular Board Meeting Agenda Packet - Page 167 of 175 4
Page 16 of 17
History of Additional UAAL Payments
($ Millions)
FY
2013-14
2014-15
2015-16
2016-17
2017-18
2017-18
2017-18
2018-19
2019-20
2020-21
2021-22
2022-23
0
Pension
CCCEKA
Prefunding
Date of Payment
Trust
Trust
OPEBTrust
Dec 2013
$5.0
Dec 2014
5.0
Dec 2015
2.5
Feb 2017
$2.5
Aug 2017
$3.4
Various
2.5
Various
2.0
Various
2.5
Various
1.25
1.25
Various
$70.8
(12.8)
Various
1.25
2.6
1.60
Various
Subtotal
$83.3
$2.6 *
$9.1
Total
$9s.0
Source of Funds
Budgeted
Budgeted
Budgeted -Board Decision
Funded by FY 2015-16 variances
Budgeted -Board Decision
Funded by FY 2016-17 variances
Budgeted -Board Decision
Budgeted $1.2511 to OPEBTrust, and $1.2511
Variance from FY 2018-19 to Pension
Prefunding Trust
Payoff of Pension UAAL (included earnings of
$3.65 M)
Budgeted $1.2511 to OPEBTrust
Prior year variance allocated, plus direction
on $1 M already budgeted in FY 2023-24
Recommendation on Variance
Funds
Direct staff to utilize the FY 2022-23 variances as follows:
A. Retain O&M budgetary variance in reserves increasing amount of $2.1 million
SSC directed to sewer construction fund as assumed in the adopted
budget for FY 23-24.
B. Contribute O&M budgetary variance to OPEB Trust $1.6 million
C. Contribution O&M budgetary variance to Pension Prefunding Trust $1.6 million
D.Transfer O&M budgetary variance to Self -Insurance Fund $0.5 million
E. Retain minor Sewer Construction revenue and spending variance in $12.0 million
reserves, which remain above policy required levels.
F. Retain favorable Self -Insurance Fund budgetary variances in reserves $0.4 million
consistent with FY 2023-24 adopted budget
Total $18.2 million
10
9
10
November 16, 2023 Regular Board Meeting Agenda Packet - Page 168 of 175 5
Page 17 of 17
Questions?
11
0
November 16, 2023 Regular Board Meeting Agenda Packet - Page 169 of 175 6