HomeMy WebLinkAbout04.b. (Handout) Committee Item 4.b.
From:Jean-Marc Petit<impetit@centralsan.org> (Handout)
Sent:Tuesday,July 21, 2020 10:15 AM
To: Paul Causey<pcausev@centralsan.org>
Cc: Philip Leiber<pleiber@centralsan.org>; Roger Bailey<rbailey@centralsan.org>; Danea Gemmell
<dgemmell@centralsan.org>; Edgar Lopez<ELopez@centralsan.org>; Katie Young
<KYoung@centralsan.org>
Subject: SRF For Finance DRAFT
Good morning Paul,
I received your question via Phil requesting explanation on why the cost of the Solids Project is apparently rising.
While we still have uncertainties regarding the project cost at bid time scheduled for later this year, staff has been
actively working with the Water Board Financial Assistance Funding-Grants and Loans—CWSRF. As indicated at
the April Financial workshop,we are intending to submit an update application to increase the amount of the SRF
loan from $89.6M to $120 M. So staff was already planning to request authorization to submit an application for
the$120M. Recently,we have held several teleconference meetings with our SRF loan officer and she has
indicated that there would be a possibility of funding reimbursement for moneys already spent such as the
design. These reimbursement total over$8 M. While the money has already been paid with pay as you go
money,there are several benefits of requesting a loan for a higher amount that originally requested. In addition,
the$165.4M request is not assured, but she encouraged Central San to make a higher request and asked if we
were willing to take a partial funding amount if the Water Board could not loan the full amount.
The position paper is requesting the authorization for the GM to submit an updated application for an SRF loan for
the higher amount.
Our approach in requesting a higher amount (more than ($120 M) $165 M for the SRF is based on the following
premises:
1. This SRF application will be, in essence, a line of credit to cover possible additional cost including
reimbursement of design cost if so desired
2. Money will not be drawn from line of credit if not needed. Only reimburse for actual amount borrowed
and the final amount will be submitted after the bid and is part of the normal SRF process.
3. SRF loan is over multi years 4-5 years starting FY 20-21
4. Reimbursement do not start until one year after first draw
5. Interest rate is very low at 1.4% may even be lower by 0.25% if 20 years instead of$30 years
6. District financial plan had two SRF loans identified: $141 -$154 M
a. Loan 1: for the Solids project: $120 M-$154
b. Loan 2: for the Filter Improvements Phase 113: $21-34 M
C. This higher amount would negate need for a second loan
7. Places the District in best position to respond to financial changes if needed especially since FY 20-21 SCC
was not implemented.
Page 1 of 4
Original basis for the$89.6M SRF application
DecemberNNW—
Central San Cash Requested SRF Funding
Funding
A Facilities Planning $2,415,000 $2,415,000
B Facilities Design $9,000,000 $9,000,000
C Construction Management $8,626,542 $8,626,542
D Value Engineering $500,000 $500,000
E Administration-Central San $3,500,000 $3,500,000
F Facilities Construction Total $77,070,305 $77,070,305
G Contingency $3,928,515 $3,928,515
H Pre-Purchase Materials
I Land and Right-of-Way
J Other Costs-Shop Drawings $500,000
M 040
Mill
As we presented during the finance workshop in April 2020 and as stated in the FY 2020-21 Budget, the
Solids project estimate have increased. Therefore,we are already planning to request an increase for a
loan of up to $120M.
We have been working both with B&V the design engineer and then with MWH Constructors to develop
more detailed estimate of the project cost.
While the scope of the project has not changed since the final design started over 18 months ago, the
complexity of the construction has been highlighted by MWH.
The project sequencing as outlined by B&V is very linear and has many constraints on the contractor to
keep the building in operation for an estimated 42-48 months construction. A long construction period
has the benefit of doing work while the building remains in operation but the longer duration has the
impact of having overhead (staff, contractor, B&V and MWH)for that long period of time also. A wide
range in cost estimate of$15M-$18 M was provided by MWH depending on the construction approach.
We have worked diligently to further refine the best approach to construct the project.
Page 2 of 4
Updated
Not Eligible for Eligible for SRF SRF Funding Updated qReimbursement* Reimbursement* Request a ProjectCosts
Total
A Facilities Planning $2,040,000 $0 $2,040,000
B Facilities Design $3,000,000 $5,605,000 $350,000 $8,955,000
C1 Construction Management $12,400,000 $12,400,000
Construction Management-
C2 ESDC $5,200,000 $5,200,000
D Value Engineering $500,000 $0 $500,000
E Administration-Central San $2,700,000 $1,500,000 $5,800,000 $10,000,000
F Facilities Construction** $107,000,000 $107,000,000
G Contingency $16,050,000 $16,050,000
H Pre-Purchase Materials
I Land and Right-of-Way
J1 Other Costs-Shop Drawings $460,000 $460,000
J2 Other Costs-Sludge Hauling $10,000,000 $10,000,000
J3 Other Costs-Air Permit Testing ' $500,000 $500,000
While we still have uncertainties regarding the project bid scheduled for later this year, staff has been actively
working with the Water Board Financial Assistance Funding-Grants and Loans—CWSRF. As indicated at the April
Financial workshop, we are already intending to submit an update application to increase the amount of the SRF
loan from $89.6M to $120 M.
Changes in Project Cost:
Facilities Construction +/- $15M to $30.0 (depending on construction sequence)
From 5%- 15%Contingency increase of over$12 M to have $16 M in contingency as discussed at
Board meeting in April
Sludge Hauling during Construction $5-10.0 M (We recently issued an RFP for a 5-year sludge hauling contract
schedule for 8/4/20 E&C)we extrapolated potential cost for 6 to 12
months of hauling and disposal if we shut down the furnaces.
Construction Management $9.0 added both design engineer and CM)
Administration $6.5
Total Potential Increase $47.5-$67.5 M
So, as stated above, our approach in requesting a higher amount of$165 M for the SRF is based on the requesting
a line of credit to cover possible additional cost including reimbursement of design cost if so desired and places
the District in best position to respond to financial changes if needed especially since FY 20-21 SCC was not
implemented.
Page 3 of 4
Staff will be providing an update on the Solids project at the August 4 E&0 and August 20 Board meeting.
Staff is requesting that the GM be authorized to submit an application for a higher amount. It should be noted
that there is no guarantee we would be able to secure the entire amount.
Hope this helps framing our reasons for the request.Thank you.
Jean-Marc H. Petit, P.E.
Director of Engineering and Technical Services
Central Contra Costa Sanitary District
5019 Imhoff Place
Martinez, CA 94553
Direct: (925)229-7112
Main: (925) 228-9500
Cell: (925)-708-9364
jmpetit@centralsan.org
Page 4 of 4