HomeMy WebLinkAbout11.a. Att 2-Capital Program Presentation Page 19 of 358
N.
PROPOSED FISCAL YEAR (FY) 2020-21
CAPITAL IMPROVEMENT BUDGET AND
TEN-YEAR CAPITAL IMPROVEMENT PLAN
Fi Board of Director's Meeting
May 21, 2020
Presented by
Edgar J. Lopez, P.E.
Capital Projects Division Manager
1
FY 2019-20 MAJOR ACCOMPLISHMENTS
• Sewer Main Replacement
• Replaced or rehabilitated approximately 5 miles of sewers in the collection system
(1 mile postponed to FY 2020 due to COVID-19)
• Regulatory&Safety
• Continued final design and constructability review of the Solids Handling Facility
Improvements(Solids Project)
• Substantially completed the construction of the Plant Operations Building Seismic
Upgrades
• Infrastructure Replacement
• Continued construction of Mechanical and Concrete Renovations
• Started construction of Pumping Station Upgrades—Phase(Ph.)1
• Completed several treatment plant projects
• Made design progress on major projects such as the Filter Plant&Clearwell
Improvements—Ph. 1A
ElI1�10 Ol: z
2
1
May 21, 2020 Regular Board Meeting Agenda Packet- Page 126 of 505
Page 20 of 358
PROPOSED FY 2020-21
CAPITAL IMPROVEMENT BUDGET
Total Estimated
Program Budget Date FY 2020-21 Future FYs Project FY 2020
Collection System $25,258,527 $40,165,000 $86,066,000 $151,489,527 $335,522,000
Treatment Plant $56,120,451 $32,334,000 $219,225,000 $307,679,451 $457,156,000
General $14,004,283 $3,925,000 $7,665,000 $25,594,283 $22,470,000
Improvements
Recycled Water $9,391,894 $9,500,000 $57,200,000 $76,091,894 $67,800,000
CIB Contingency - $2,100,000 $10,000,000 $12,100,000 $24,600,000
Totals: $104,775,155 $88,024,000 $380,156,000 $572,955,155 $907,548,000
The Budget to Date(1)above includes approximately 85-90%budget already spent for on-
going projects.Any remaining budget,except for closed projects,will carry-forward to FY
2020-21.The carry-forward budget can reach up to$10 million or more.
3
3
CAPITAL IMPROVEMENT BUDGET
CONSTRUCTION COMMITMENTS
AS OF APRIL 2020
Sewer Construction Budget,
Commitments and Capacity
a Azo
j�1�II
Soo i I 5100
I
j n5¢I
Seo
1 I
1 I
Sd0 Sso
320
5¢o i53¢gi $¢o
i curl
52¢ S20
50 50
19/)0 2W2t 111]] W,
F15Cdl Yea,
=Appmaed and emlerred RWSK Per FI
�cammirced already Icanuacwdl
G_'MiAnine<aW,iW nth existing rates
n=A F.'dalrap'iy/i[Fplbigi'ine,eay-
-SSC footling capacity Irom E�'iAing Pates
•Future years amounts may differ to the extent of reserve drawdowns.Additional analysis required.
_ ' 4
CENTRALSAN
4
2
May 21, 2020 Regular Board Meeting Agenda Packet- Page 127 of 505
Page 21 of 358
MAJOR PROJECTS RECOMMENDED
FOR THE NEXT TWO FISCAL YEARS
TREATMENT PLANT COLLECTION SYSTEM RECYCLED WATER
• Influent Pump Sewer Renovation Filter Plant&Clearwell
Electrical Projects: Improvements—Ph.1A—
Improvements Danville—Ph.3 Construction
• Solids Project Martinez—Ph.6 Filter Plant&Clearwell
• Plant Control System Walnut Creek—Ph.14 Improvements—Ph.1B—
Input and Output Lafayette— Ph.14 Pre-Design
Replacement—Ph.2 South Orinda— Ph.8
• Steam and Aeration Large Diameter GENERAL
Blower Systems Inspection IMPROVEMENTS
Renovations Large Diameter Piping
• Piping Renovation— Renovation Program Enterprise Resource
Ph.10 Planning Replacement
Pumping Stations: Server Room Relocation
• UV Electrical Ph.1 Moraga/Cross
Improvements Information Technology
Roads—Construction Development
• UV Disinfection Ph.2 Martinez/
Replacement Property&Buildings
Fairview/Maltby— Improvements
• Contractor Staging Design •
Improvements Vehicle Replacement
• Outfalllmprovements Program
—Ph.7 Equipment Acquisition ` 6
CENTRAL SAN
5
NEW PROJECTS IN FY 2020-21
BY PROGRAM
Collection System includes 3 projects:
• Cured-in-Place Pipe Blanket Contract FY 2020-2025 ($0.6 M)
• Contractual Assessment Districts Project Financing ($0.5 M)
• Large Diameter Renovation ($1.5 M)
Treatment Plant includes 9 projects:
• Initiating 7 new projects ($3.4 M total)
• Air Conditioning and Lighting ($0.8 M)
• Contractor Staging Area ($2.5 M)
General Improvements includes 2 projects:
• Property Repairs and Improvements ($0.3 M)
• Headquarters Office Building Exterior Repairs ($0.4 M)
Recycled Water includes:
• Filter Plant& Clearwell Improvements—Ph. 1 B ($0.4M)
'16
CIENTRALSAN
6
3
May 21, 2020 Regular Board Meeting Agenda Packet- Page 128 of 505
Page 22 of 358
FY 2020-21
COLLECTION SYSTEM PROGRAM
MAJOR PROJECTS FOCUS
Sewer Renovation:
• Walnut Creek— Ph. 14 includes 9,900 feet of sewers
• Danville— Ph. 3 includes 5,500 feet of sewers
• Martinez— Ph. 6 includes 9,000 feet of sewers
• South Orinda—Ph. 8 includes 8,500 feet of sewers
• Lafayette—Ph. 14 includes 8,500 feet of sewers
• Designs for Lafayette, Moraga, Orinda, Martinez, Walnut Creek,
and other communities in the service area
Pumping Stations:
• Construction of Pumping Station Upgrades—Ph. 1 for Moraga,
Orinda Crossroads, and Flush Kleen Pumping Stations
• Design of Pumping Station Upgrades—Ph. 2 for Martinez, Maltby,
and Fairview Pumping Stations
CENTRAL SAN
7
FY 2020-21
TREATMENT PLANT PROGRAM
MAJOR PROJECTS FOCUS
Rehabilitation and Replacement:
• Piping Renovation— Ph. 10 (Design and Construction)
• Plant Control System Input and Output Replacement— Ph. 2
(Construction)
• Mechanical and Concrete Renovations (Construction)
• Solids Project(Final Design and Bid)
• Steam and Aeration Blower Systems Renovations (Planning,
Design, and Initial Construction of Ph. 1)
• Influent Pump Electrical Improvements (Bid and Construction)
Regulatory and Safety
• Wet Scrubbers Replacement for the Solids Project(Final Design)
• Safety Enhancements— Ph. 5 (Construction)
• Outfall Improvements— Ph. 7 (Construction)
Iib
CIENTRALSAN
8
4
May 21, 2020 Regular Board Meeting Agenda Packet- Page 129 of 505
Page 23 of 358
FY 2020-21
GENERAL IMPROVEMENT PROGRAM
MAJOR PROJECTS FOCUS
• Information Technology (IT) Development:
• Enterprise Resource Planning Replacement
• IT Infrastructure Improvements �baj
• Building Improvements: ERP
Security Improvements (Design)
•Vehicle Replacement Program
V
� 9
FY 2020-21
RECYCLED WATER PROGRAM
MAJOR PROJECTS FOCUS
Rehabilitation and Replacement:
• Filter Plant & Clearwell Improvements — Ph. 1A(Bid and
Construction)
• Filter Plant & Clearwell Improvements — Ph. 1 B (Pre-Design)
Planning:
• Zone 1 Recycled Water System
• Recycled Water Distribution System fix. jN.
Renovations Program
• Water Exchange <i `
�l 10
CENTRALSAN
10
5
May 21, 2020 Regular Board Meeting Agenda Packet- Page 130 of 505
Page 24 of 358
PROPOSEDIMPROVEMENT
$907.5 MILLION
(As Presented at April 16,2020 Board Meeting)
In million 2020 Dollars
Ten Year CIP
1 2 3 4 5 6 7 8 9 10
FY19-20 FY20-21 FY21-22 FY22-23 FY23-24 FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 FY2930
Collection S stem $40.2 $40.8 $36.0 $39.2 $35.3 $29.6 $34.8 $27.3 $27.1 $25.1
Treatment Pla $32.3 $52.8 $57.3 $62.7 $55.3 $45.5 $37.6 $43.0 $36.7 $36.9
General Im m $3.9 $2.5 $2.1 $2.1 $2.0 $1.9 $1.8 1.8 $1.8 $2.5
Recycled water $9.1 $11.7 $11.5 $0.3 $5.3 $11.3 $13.3 $1.3 $0.3 $0.3
Contingency $2.5 $2.5 $2.5 $2.5 $2.5 $2.5 $2.5 $2.5 $2.5 $2.5 TOTAL
FY 2020-21 $88.0 $110A $109.5 $106.8 $100A $90.8 $90.1 $75.9 $68.4 $67.3 $907.5
Proposed CIP
sssse
CENTRAL SAN
s.�aa
sorsa
ssoa ._
seep __
` 11
11
QUESTIONS
..�..� V r!,2
CENTRALSAN
12
6
May 21, 2020 Regular Board Meeting Agenda Packet- Page 131 of 505