HomeMy WebLinkAbout03.c. Review a proposed change to the Capacity Fee calculation methodology and a minor revision to the proposed Fiscal Year 2019-20 Capacity Fees presented at the April 23, 2019 Finance Committee meeting Page 1 of 11
Item 3.c.
CENTRAL SAN
May 21, 2019
TO: FINANCE COMMITTEE
FROM: THOMAS BRIGHTBILL, SENIOR ENGINEER
REVIEWED BY: DANEA GEMMELL, PLANNING AND DEVELOPMENT SERVICES DIVISION
MANAGER
PHILIP LEIBER, DIRECTOR OF FINANCE AND ADMINISTRATION
JEAN-MARC PETIT, DIRECTOR OF ENGINEERING AND TECHNICAL
SERVICES
ROGER S. BAILEY GENERAL MANAGER
SUBJECT: REVIEW A PROPOSED CHANGE TO THE CAPACITY FEE CALCULATION
METHODOLOGYAND A MINOR REVISION TO THE PROPOSED FISCAL
YEAR 2019-20 CAPACITY FEES PRESENTED AT THE APRIL 23, 2019
FINANCE COMMITTEE MEETING
At the April 23, 2019 Finance Committee meeting, a concern was raised that certain language in the draft
Position Paper and proposed ordinance could be interpreted as allowing Capacity Fee revenue to be
allocated to the Running Expense Fund, the fund used for operations and maintenance. Following the
Committee meeting, the language in question was reviewed with District Counsel along with the relevant
sections of the Government Code.
Central San's Capacity Fee is calculated using an equity buy-in method where the value of Central San's
assets is divided by the number of customers to obtain the fee.As a result of the review and discussion of
the specific language in the Government Code, staff and District Counsel are recommending that the
Running Expense Fund and Self-I nsurance Fund balances be excluded from the asset value used for the
Capacity Fee calculations.
The proposed change would reduce the proposed FY 2019-20 Capacity Fee by$187. For the Gravity
Zone, the proposed Fiscal Year (FY) 2019-20 Capacity Fee would be $6,589 rather than the $6,776
presented at the April 2019 meeting. FY 2019-20 Capacity Fee revenue would be reduced by
approximately$187,000 or about three percent. These proposed changes are reflected in strikeout on the
attached.
Staff is requesting that the Committee modify its recommendation for Board approval made at the April
23, 2019 meeting to incorporate the above change when this information is presented at the public hearing
on June 6, 2019.
May 21, 2019 Regular FINANCE Committee Meeting Agenda Packet- Page 91 of 399
Page 2 of 11
Stratedc Plan Tie-In
GOAL THREE:Be a Fiscally Sound and Effective Water Sector Utility
Strategy 1 - Conduct long-range financial planning
ATTACHMENTS:
1. Proposed Capacity Fee Ordinance (strikeout)
2. Revised report regarding Capacity Fee Update (strikeout)
May 21, 2019 Regular FINANCE Committee Meeting Agenda Packet- Page 92 of 399
Page 3 of 11
Attachment 1
ORDINANCE NO.
AN ORDINANCE OF THE
CENTRAL CONTRA COSTA SANITARY DISTRICT
ADOPTING AN UNCODIFIED
SCHEDULE OF CAPACITY FEES, RATES AND CHARGES
IN ACCORDANCE WITH DISTRICT CODE CHAPTER 6.12
WHEREAS, the Board of Directors (Board) of the Central Contra Costa Sanitary District
(Central San) finds that substantial study has been conducted regarding the impacts of
planned future development within Central San's service area on existing Central San
services and facilities, along with an analysis of new, improved, or expanded Central
San facilities and services required or appropriate to serve new users and current users
who change the use of their connected buildings and facilities, and said studies have
set forth the relationship between the added burden imposed by such users, and the
need for an estimated cost of Central San services and facilities occasioned by this
added burden; and
WHEREAS, these studies were undertaken by Central San staff and culminated in
documents that are part of the public record, to wit: the Capital Improvement Budget
and Ten-year Capital Improvement Plan contained in the document titled, "Central
Contra Costa Sanitary District FY 2018-19 Budget," and the Staff Report on Proposed
Capacity Fee Program dated April 15, 2019; and
WHEREAS, these studies also included the Wastewater Capacity Fee Review Study
dated May 28, 2018 by Black & Veatch which reviewed Central San's methodology and
calculations; and
WHEREAS, it is reasonable and necessary that all users of Central San's wastewater
and household hazardous waste collection, treatment, recycling, reuse and disposal
services and facilities, including those temporary users served under Special Discharge
Permits, contribute their appropriate portion of the funding for such Central San services
and facilities; and
WHEREAS, a properly noticed public hearing regarding the proposed Capacity Fee
Program revisions was held on June 6, 2019, and proper notice was also given of the
availability of the documents noted above for public inspection and review prior to said
public hearing; and
WHEREAS, Chapter 6.12 of the District Code provides the enabling authority for
Central San to implement the proposed uncodified Schedule of Capacity Fees, Rates
and Charges; and
WHEREAS, the Board finds as follows:
1. Central San has made a substantial investment in assets that will benefit new
users.
2. For Central San to continue an adequate level of service to all users,
maintenance of existing facilities' capacity and construction of additional facilities'
capacity in the future is required.
May 21, 2019 Regular FINANCE Committee Meeting Agenda Packet- Page 93 of 399
Page 4 of 11
Central Contra Costa Sanitary District
Ordinance No.
Page 2 of 3
3. The purpose of the Capacity Fee Program is to equalize the investment in
Central San's assets among current and new users, thus ensuring that new
users pay their fair share for facilities' capacity and services.
4. The current Sewer Construction Fund balance and future Capacity Fee revenue
will be allocated to:
• Life-cycle replacement, renovation, upgrading and improvements to maintain
existing capacity in Central San's facilities;
• Addition to and expansion of facilities where needed or required to meet legal
and regulatory requirements;
• Equitable adjustment of contributions among current, new and contractual
users; and
• New users' buy-in-to-all-assets of Central San including facilities and the
balances in the Sewer Construction Fund.-.
Semler GORStri GtiOR F Unrl
Golf IRG UraRGe F Rd
5. There is a strong and reasonable relationship between the actual added burden
imposed by new users and the proposed capacity fees, rates and charges.
6. The proposed fees, rates and charges are exempt from the California
Environmental Quality Act (CEQA) per section 6.12.020 of the District Code.
NOW, THEREFORE, the Board of the Central San does ordain as follows:
Section 1 (To be Uncodified)
The "Schedule of Capacity Fees, Rates and Charges" as set forth in full in Exhibit "A" to
this Ordinance, which exhibit is incorporated in full herein by this reference, is hereby
adopted in uncodified form pursuant to the provisions of District Code Section 6.12.020.
As of the effective date of this Ordinance, Capacity Fees shall be charged at such rates
and for such categories of users as set forth in said Schedule, and shall remain in effect
until amended or replaced by ordinance.
Section 2
All ordinances and parts of ordinances in conflict with the provisions of this Ordinance
are repealed. The provisions of this Ordinance, insofar as they are substantially the
same as existing provisions relating to the same subject matter shall be construed as
restatements and continuations thereof and not as new enactments. To the extent this
Ordinance or any portion or section of this Ordinance is determined invalid or
unconstitutional, such portions of Ordinance No. 301 shall remain in effect and such
rates and charges due thereunder for any categories of users shall remain due and
payable as if those portions of Ordinance No. 301 had not been repealed.
With respect, however, to violations, rights accrued, liabilities accrued, or appeals taken,
prior to the effective date of this Ordinance, under any chapter, ordinance, or part of an
May 21, 2019 Regular FINANCE Committee Meeting Agenda Packet- Page 94 of 399
Page 5 of 11
Central Contra Costa Sanitary District
Ordinance No.
Page 3 of 3
ordinance, such chapter, ordinance or part of an ordinance shall be deemed to remain
in full force for the purpose of sustaining any proper suit, action, or other proceedings,
with respect to any such violation, right, liability or appeal.
Section 3
This Ordinance shall be a general regulation of Central San and shall be published once
in the Contra Costa Times and San Ramon Valley Times, newspapers of general
circulation within Central San, and shall be effective on July 1, 2019.
PASSED AND ADOPTED this 6th day of June, 2019, by the Board of Directors of the
Central Contra Costa Sanitary District by the following vote:
AYES: Members:
NOES: Members:
ABSENT: Members:
David R. Williams
President of the Board of Directors
Central Contra Costa Sanitary District
County of Contra Costa, State of California
COUNTERSIGNED:
Katie Young
Secretary of the District
Central Contra Costa Sanitary District
County of Contra Costa, State of California
Approved as to form:
Kenton L. Alm, Esq.
Counsel for the District
May 21, 2019 Regular FINANCE Committee Meeting Agenda Packet- Page 95 of 399
Page 6 of 11
Attachment 2
CENTRAL CONTRA COSTA SANITARY DISTRICT
Report Regarding the Capacity Fee Update
, 2019
INTRODUCTION
Central Contra Costa Sanitary District (Central San) charges a Capacity Fee when
properties are first connected to our public sewer or when there is an expansion or
change of use for non-residential properties. Each year this fee is updated based on
changes to the value of our assets and the number of Central San's customers. This
memo summarizes the basis for the Capacity Fee and presents the calculations for the
updated fee.
BACKGROUND
The total value of Central San's existing assets (approximately $1.9 billion) is much
greater than the value of any future facilities expansion needed to accommodate future
customers. While Central San's FY 2018-19 Budget lists over $800 million in projects
over the next 10 years, most of these projects are for renovation, regulatory compliance,
replacement or upgrading of facilities to maintain capacity for both current and
prospective customers. Central San believes that our facilities generally have adequate
capacity to serve both existing and future customers.
The Water Environment Federation's (WEF) Manual of Practice 27, Financing and
Charges for Wastewater Systems defines several methods for calculating System
Development Charges such as Central San's Capacity Fee. Central San uses the
Equity Buy-in method and has used this methodology since 2001. Under this approach,
new customers are charged at the same equity position as existing customers which is
appropriate based on the level of assets, expansion, and capacity described above.
California Senate Bill 1760, enacted in September 1998, defines Capacity Charges for
water and sewer agencies in Section 66013 of the California Government Code. The
equity buy-in method defined by WEF and used by Central San conforms to the
requirements contained in Section 66013.
Central San's Capacity Fee methodology and calculations were reviewed by Black &
Veatch in the fall of 2017. Their March 2, 2018, report titled Wastewater Capacity Fee
Review Study made the following findings:
• The equity-buy-in methodology used by Central San is appropriate.
• Central San's use of Replacement Cost Less Depreciation (RCLD) is
appropriate.
• The exclusion of contributed assets from the calculation is appropriate to avoid
double recovery of assets.
• The use of different service zones for gravity and pumped zones is appropriate.
May 21, 2019 Regular FINANCE Committee Meeting Agenda Packet- Page 96 of 399
Page 7 of 11
Capacity Fee Update Report
Page 2
May 1, 2019
CALCULATION APPROACH
The Capacity Fee is adjusted each year to reflect the changes in the value of Central
San's assets. It is calculated using the equity buy-in approach which divides the value
of Central San's assets by the current number of Residential Unit Equivalents (RUEs) to
determine the fee. The calculated value of Central San's assets is determined as
follows:
• Land: The current value of investments in real property is estimated based on the
opportunity value of like cash investments deposited in Central San's temporary
investments at the time of each purchase and held at interest to the present,
rather than by attempting to determine actual market value.
• Facilities: The current value of investments in physical facilities is estimated by
escalating each year's facilities expenditures based on the change in the
Engineering News Record Construction Cost Index for the San Francisco Bay
Area (ENR CCI-SF) and then applying straight-line depreciation using the life
cycles in Table 3 with no salvage value.
Note that a category for "Mains (Renovation Program)" is included in the current
value of facilities for determination of Capacity Fees. This category accounts for
Central San's significant investment since 1988 in life-cycle replacement and
renovation of sewers 10-inches in diameter and smaller. This work renews
capacity in these smaller sewers for the benefit of both existing and new
connectors and reduces future maintenance costs.
• Fund Balance: Prior fiscal year ending balance for the Sewer Construction Fund,
less the principal value of Central San's outstanding debt, is used. The inclusion
of the Running Expense and Self Insurance Funds was reviewed by staff and
District Counsel who determined that it was no longer appropriate to include
those two items in the fee calculation.
Contributed assets are generally not included in the calculation in order to avoid double
recovery of costs, as described in Manual of Practice 27.
After estimating the current value for an asset category, the component of the Capacity
Fee attributable to that category is calculated by dividing current value by the current
number of customers as shown below. The number of customers is determined by
calculating the number of RUEs.
Value of Assets
Equity Buy-in Fee = ----------------------------------------
Number of Customers (RUEs)
May 21, 2019 Regular FINANCE Committee Meeting Agenda Packet- Page 97 of 399
Page 8 of 11
Capacity Fee Update Report
Page 3
May 1, 2019
RECOMMENDED CAPACITY FEE
Staff recommends that the Board adopt Capacity Fees for FY 2019-20 by applying the
valuation approach and facilities life cycles described above. The updated fees are:
Fee Category Current Proposed % Change
Gravity Service $6,700 per RUE $6,589 per RUE -1.7%
Pumping Service $8,336 per RUE $8,175 per RUE -1.9%
The recommended fee calculation approach is a rational, practical, equitable and
defensible method to determine the financial burden of new connections. A breakdown
of the proposed Capacity Fees by asset category is presented in Table 1. Table 2
shows a comparison of the proposed Capacity Fees to the fees charged by neighboring
agencies. The service life assumptions for each asset category are included in Table 3.
Attached Supporting Documents:
1. Table 1— Capacity Fees Calculation
2. Table 2— Comparison of Capacity Fees
3. Table 3—Average Useful Service Life
May 21, 2019 Regular FINANCE Committee Meeting Agenda Packet- Page 98 of 399
CENTRAL CONTRA COSTA SANITARY DISTRICT
Report Regarding Capacity Fee Update
Table 1-Capacity Fees Calculation-FY 2019-20
(Buy-in to all assets. Values through 06/30/2018)
Value per FY 2018-
Asset Category Asset Value' RUE 19 Value Change Change
(S/RUE) per RUE ($) N
Land $52,137,295 $307 $301 $6 2.0%
Facilities
Treatment Plant/Outfall (45% @ 100 yrs+20% @ 75 yrs+35% @ 30 yrs) $361,745,206 $2,133 $2,095 $38 1.8%
Recycled Water Facilities(75% @ 50 yrs+25% @ 30 yrs) $19,401,020 $114 $110 $4 3.6%
Collection System
Trunks and Interceptors(30% @ 150 yrs+70% @ 100 yrs) $337,298,965 $1,989 $2,005 ($16) -0.8%
Contributed Mains(100% @ 75 yrs) $658,442,000 not included
District Renovated Mains(100% @ 100 yrs) $228,168,726 $1,345 $1,256 $89 7.1%
Pumping Stations(45% @ 100 yrs+20% @ 75 yrs+35% @ 30 yrs) $79,846,047 $1,586 3 $1,636 ($50) -3.1%
General Improvements(Buildings, Equipment,etc.) $65,874,643 $388 $395 ($7) -1.8%
(50% @ 50 yrs+35% @ 25 yrs+ 15% @ 10 yrs)
Major Repairs(100% @ 10 yrs) $12,092,555 $71 $69 $2 2.9%
Sewer Construction Fund Balance (net of outstanding debt) $41,006,302 $242 $209 $33 15.8%
Running Expense Fund & Debt Service Fund Balances $25,461,157 not included $225 ($225) -100.0%
Self Insurance Fund Balance $6,280,047 not included $35 ($35) -100.0%
TOTAL VALUE: $1,887,753,964
Capacity Fee-Gravity Service $1,149,465,916 $6,589 $6,700 ($111) -1.7%
Capacity Fee-Pumped Service $1,229,311,964 $8,175 4 $8,336 ($161) -1.9%
169,595 Total Residential Unit Equivalents(RUES)
50,356 Pumped Zone RUES
Notes:
1. Original cost escalated to current dollars less depreciation except land which is original cost escalated by opportunity cost
2.Asset value divided by total RUES unless otherwise noted
3. Pumped component equals asset value divided by pumped zone RUES
4. Gravity Service Capacity Fee plus pumped component 5/1/2019
May 21, 2019 Regular FINANCE Committee Meeting Agenda Packet- Page 99 of 399
Page 10 of 11
CENTRAL CONTRA COSTA SANITARY DISTRICT
Report Regarding Capacity Fee Update
Table 2 — Comparison of Capacity Fees
AGENCY CAPACITY FEE
Dublin San Ramon Services District $15,533
Mt View Sanitary District $9,330
Current CCCSD Pumped Zone $8,336
Proposed CCCSD Pumped Zone $8,175
Antioch (Delta Diablo Sanitation District for Treatment) $7,704
West County Wastewater District $7,082
Current CCCSD Gravity Zone $6,700
Proposed CCCSD Gravity Zone $6,589
Concord $5,043
Pittsburg (Delta Diablo Sanitation District for Treatment) $4,358
Bay Point(Delta Diablo Sanitation District for Treatment) $3,940
Based on publicly available data as of April 15, 2019
May 21, 2019 Regular FINANCE Committee Meeting Agenda Packet- Page 100 of 399
Page 11 of 11
CENTRAL CONTRA COSTA SANITARY DISTRICT
Report Regarding the Capacity Fee Update
Table 3 - Average Useful Service Life
Gravity Sewers
Interceptors 150 years
Trunks 100 years
Mains (Renovated by District) 100 years
Treatment Plant & Pumping Station Facilities
Tanks/Foundations 100 years
Buildings 75 years
Mechanical, Electrical & Control Equipment 30 years
Recycled Water Facilities
Pipelines 50 years
Mechanical, Electrical & Control Equipment 30 years
General Improvements
Buildings 50 years
Mechanical/Electrical Equipment and Furnishings 25 years
Vehicles and other Equipment 10 years
Major Repairs/Replacements 10 years
May 21, 2019 Regular FINANCE Committee Meeting Agenda Packet- Page 101 of 399