The URL can be used to link to this page

Home My WebLink About04.a. (Handout) Bid Tabulation Sheet40 BID TABULATION SHEET DP 8413 WALNUT CREEK SEWER RENOVATION, PHASE 10 Prepared By: NANCY MOLINA Date: 5 -22 -14 File: .8.3 4.0k. Engineer's Estimate K.J. Woods Darc &Harty Bay Pacific Pacific Trenchless Ranger Pi elines Item Extended Extended Extended Extended Extended Extended # Description Oty Unit Unit Cost Cost Unit Cost Cost Unit Cost Cost Unit Cost Cost Unit Cost Cost Unit Cost Cost 1 Mobilization /Demobilization for the lump sum LS rice of 1 LS 2.50% $ 54,000 $ 42,990 $ 42,990 $ 120,000 $ 120,000 $ 25,000 $ 25,000 $ 179,952 $ 179,952 $ 130,000 $ 130,000 2 Sheeting, shoring, and bracing or equivalent method conforming to applicable safety orders for the lump sum LS rice of 1 LS 2.50% $ 54,000 $ 100,000 $ 100,000 $ 90,000 $ 90,000 $ 25,000 $ 25,000 $ 114,332 $ 114,332 $ 50,000 $ 50,000 3 Construction schedule for the lump sum (LS) price of (minimum $20,000 - maximum $40,000 ) 1 LS $30,000.00 $ 30,000 $ 20,000 $ 20,000 $ 20,000 $ 20,000 $ 40,000 $ 40,000 $ 39,088 $ 39,088 $ 20,000 $ 20,000 4 Traffic control, as specified, for the lump sum LS rice of 1 LS 2.00% $ 43,000 $ 20,000 $ 20,000 $ 64,000 $ 64,000 $ 25,000 $ 25,000 $ 34,674 $ 34,674 $ 10,000 $ 10,000 5 Abandonment and /or removal of existing manholes, rodding inlets, and sanitery sewers for the lump sum LS rice of 1 LS 1 $14,000 $ 14,000 $ 10,360 $ 10,360 $ 18,000 $ 18,000 $ 15,000 $ 15,000 $ 18,394 $ 18,394 $ 10,000 $ 10,000 6 New standard manholes, furnished and installed, for the per each EA rice of 18 EA $ 5,500 $ 99,000 $ 8,000 $ 144,000 $ 9,000 $ 162,000 $ 5,000 $ 90,000 $ 7,176 $ 129,168 $ 5,500 $ 99,000 7 New polyethylene manholes, furnished and installed, for the per each EA rice of 8 EA $ 5,700 $ 45,600 $ 8,000 $ 64,000 $ 7,000 $ 56,000 $ 6,500 $ 52,000 $ 4,146 $ 33,168 $ 5,800 $ 46,400 8 Modify Manholes for the per -each (EA) price of 14 EA $ 2,000 $ 28,000 $ 2,000 $ 28,000 $ 1,500 $ 21,000 $ 3,000 $ 42,000 $ 3,306 $ 46,284 $ 2,100 $ 29,400 9 Installation of 8 -inch PVC pipe using open -cut method in Pine St., Drawings Nos. P -17 and P- 18 of the project drawings, for the lineal foot LF rice of 940 LF $ 250 $ 235,000 $ 240 $ 225,600 $ 280 $ 263,200 $ 200 $ 188,000 $ 255 $ 239,700 $ 310 $ 291,400 10 Installation of 8 -inch PVC pipe using open cut method in North Main Street, Drawings Nos. P- 9 and P -10, for the lump -sum (LS) price of 1 LF $ 280,000 $ 280,000 $ 250,000 $ 250,000 $ 415,000 $ 415,000 $ 692,000 $ 692,000 $ 269,040 $ 269,040 $ 656,610 $ 656,610 11 Installation of 6- and 8 -inch HDPE pipe using pipe burst method in Milton Avenue Easement, Drawings No. P -13, for the lump -sum (LS) price Of 1 LF $ 80,000 $ 80,000 $ 60,000 $ 60,000 $ 45,000 $ 45,000 $ 75,000 $ 75,000 $ 57,800 $ 57,800 $ 186,420 $ 186,420 12 Installation of 8 -inch PVC pipe using open -cut method for the lineal foot LF rice of 1559 LF $ 250 $ 389,750 $ 240 $ 374,160 $ 198 $ 308,682 $ 200 $ 311,800 $ 235 $ 366,365 $ 350 $ 545,650 13 Installation of 8 -inch PVC pipe using hand -dig method for the lineal foot LF rice of 435 LF $ 300 $ 130,500 $ 250 $ 108,750 $ 230 $ 100,050 $ 400 $ 174,000 $ 235 $ 102,225 $ 450 $ 195,750 14 Installation of 8 -inch Ductile Iron pipe using open -cut method for the lineal foot (LF) price of $ 300 444 LF 1 $ 133,200 $ 275 $ 122,100 1 $ 205 $ 91,020 $ 250 $ 111,000 $ 235 $ 104,340 $ 360 $ 159,840 File: .8.3 15 Installation of 6- and 8 -inch HDPE pipe using hand -dig and direct -bury method, for the lineal foot LF rice of 245 LF $ 350 $ 85,750 $ 300 $ 73,500 $ 230 $ 56,350 $ 400 $ 98,000 $ 245 $ 60,025 $ 450 $ 110,250 16 Installation of 6- and 8 -inch HDPE pipe using pipe -burst method for the lineal foot (LF) price $ 140 Of 3031 LF $ 424,340 $ 150 $ 454,650 $ 165 $ 500,115 $ 150 $ 454,650 $ 183 $ 554,673 $ 190 $ 575,890 17 Installation of 6- and 8 -inch HDPE pipe using open -cut method for the lineal foot (LF) price of $ 200 261 LF $ 52,200 $ 250 $ 65,250 $ 198 $ 51,678 $ 200 $ 52,200 $ 205 $ 53,505 $ 340 $ 88,740 18 Locate, hand dig, and repair of pipeline sags prior to pipe bursting, as indicated, for the lineal foot LF rice of 100 LF $ 200 $ 20,000 $ 100 $ 10,000 $ 200 $ 20,000 $ 400 $ 40,000 $ 205 $ 20,500 $ 100 $ 10,000 19 Reconnect active house or building laterals for the per each EA rice of 131 EA $ 500 $ 65,500 $ 100 $ 13,100 $ 600 $ 78,600 $ 300 $ 39,300 $ 1,541 $ 201,871 $ 150 $ 19,650 20 Provision and Extension of Laterals beyond the 6 feet per specifications for the lineal foot (LF) rice of 1201 LF $ 150 $ 18,000 $ 150 $ 18,000 $ 100 $ 12,000 $ 175 $ 21,000 $ 235 $ 28,200 $ 120 $ 14,400 21 Locate and verify active and inactive house or building laterals for the per each (EA) price of 131 EA $ 110 $ 14,410 $ 50 $ 6,550 $ 100 $ 13,100 $ 250 $ 32,750 $ 331 $ 43,361 $ 65 $ 8,515 22 Provision and installation of concrete cap for the square yard SY rice of 151 SY $ 100 $ 1,500 $ 250 $ 3,750 $ 200 $ 3,000 $ 150 $ 2,250 $ 20 $ 300 $ 90 $ 1,350 23 Remove and replace concrete driveway, sidewalk, curb, and /or gutter beyond the limits Specified for all other items for the square yard SY rice of 30 SY $ 80 $ 2,400 $ 100 $ 3,000 $ 100 $ 3,000 $ 200 $ 6,000 $ 9 $ 270 $ 150 $ 4,500 24 Provision and installation of misc. AC pavement for the per ton TN rice of 100 TN $ 80 $ 8,000 $ 175 $ 17,500 $ 200 $ 20,000 $ 300 $ 30,000 $ 37 $ 3,700 $ 69 $ 6,900 25 Provision and installation of AC pavement in private streets, Drawing Nos. P -1 and P -11, for the per square-yard SY rice of 179 SY $ 11 $ 1,969 $ 60 $ 10,740 $ 90 $ 16,110 $ 300 $ 53,700 $ 121 $ 21,659 $ 36 $ 6,444 26 Open -cut hard rock for the cubic yard (CY) rice of 100 CY $ 50 $ 5,000 $ 250 $ 25,000 $ 50 $ 5,000 $ 100 $ 10,000 $ 10 $ 1,000 $ 50 $ 5,000 27 Over - excavation for the cubic yard (CY) price of 100 CY $ 50 $ 5,000 $ 25 $ 2,500 $ 20 $ 2,000 $ 20 $ 2,000 $ 10 $ 1,000 $ 15 $ 1,500 28 Removal of trees greater than 9 inches in diameter, as indicated, for the per -each (EA) rice of 1 131 EA $ 2,000 $ 26,000 $ 500 $ 6,500 $ 2,200 $ 28,600 $ 500 $ 6,500 $ 335 $ 4,355 $ 500 $ 6,500 29 1 Potholing for the per-each HR rice of 1 161 HR $ 200 $ 3,200 $ 500 $ 8,000 $ 300 1 $ 4,800 $ 1,000 $ 16,000 $ 435 $ 6,960 $ 75 $ 1,200 Totals $ 2,350,000 $ 2,288,000 M $ 2,735,9091 $ 3,291,309