HomeMy WebLinkAbout05.a.1) Report on outcome of Fieldman Rolapp study re possible use of Pension Obligation Bonds to fund CCCERA UAALSOS& *I)
Central Contra Costa Sanitary District
March 4, 2013
TO: BUDGET AND FINANCE COMMITTEE
VIA: CURT SWANSON, PROVISIONAL GENERAL MANAGER
FROM: THEA VASSALLO, FINANCE MANAGER
SUBJECT: PENSION OBLIGATION BONDS REVIEW AND ANALYSIS FOR
FUNDING OF CCCERA UNFUNDED ACTUARIAL ACCRUED LIABILITY
The District began looking into the possibility of issuing Pension Obligation Bonds (POB's)
in April 2012 to address the funding of the District's Unfunded Actuarial Accrued Liability
(UAAL). The District's General Manager, Finance Department, and Budget and
Finance Committee were involved throughout the process, which was completed in
November 2012. It is extremely important to realize that the issuance of POB's is not as
simple as refinancing a home mortgage. There are several factors that were analyzed
and considered during our review of whether POB's are a good option for the District.
The following Attachments are a summary of the facts and staff's findings:
Attachment 1 Basic concept of no POB's versus issuing POB's
Attachment 2 POB analysis and fact findings — pros versus cons Summary
Attachment 3 Impact on Sewer Service Charge (SSC) rates based on POB's
issued for 18 years period in various amounts
2nd Opinion At the November 13, 2012 Budget and Finance Committee
meeting, staff was asked to contact Andrew Brown, CFA, Vice
President, Senior Portfolio Investment Manager for the District's
GASB 45 OPEB Trust with HighMark Capital Management, in order
to get another opinion on the Fieldman, Rolapp & Associates
October 2012 Draft Memorandum. Andrew Brown reviewed
Feildman's Memorandum and District staff's analysis and
information provided to you in Attachments 1 and 2. Per Andrew
Brown, "From your standpoint, and from mine, I would offer that
there are more Cons vs. Pros for doing this transaction." Staff
concurs with this assessment.
Commission Fieldman Rolapp & Associates — POB Financial Advisors
On Issuance Principal Amount Compensation
Less than $50M $55,000
$50M and above $79,000
Prager & Co., LLP — Bond Underwriter
0.5% - 0.6% which amounts to $150,000 - $180,000 on a
$30M issuance
In summary, the Budget and Finance Committee participants discussed the risk factors
associated with issuing POB's and decided that POB's do not appear to be in the best
interest of the District at this time. The Board would have to significantly increase SSC
rates to cover the additional debt of POB's to sustain the current funding requirements
and would be exposing the District's retirement assets to uncontrollable market risk and
volatility. Issuing POB's would lock the District into a long -term cost that may end up
costing the District more than if it followed its current plan to pay down $75 million of the
UAAL starting in FY 2014 -15. Per review of the market returns of the last 18 years and
future market fluctuations and expected returns, possible changes by CCCERA, and the
current sluggish economy projected in the next few years, it appears that there are too
many factors that do not support a decision to issue POB's. Member Nejedly was
against funding the CCCERA UAAL with POB's. Chair McGill concurred that, given all
the research and analysis of the numbers, it appears not to be a good decision to issue
POB's. Chair McGill decided to delay final reporting from Fieldman, Rolapp and
Associates until after the CALPELRA conference in December. It was later decided by
Budget and Finance Committee that the results would be presented to the new Board at
the appropriate time.
Central Contra Costa Sanitary District
No POB's vs Issue POB's
District pays CCCERA assumed rate = 7.75%
Issue POB's
Actual
Market 2%
Return
Diff Owed CCCERA
Cost of POB's
Total Cost
(Current Policy)
ATTACHMENT 1
Prepared By: Thea Vassallo
7.75%
Bad ( Good I ==>
3% 1 5% 6% 7.750)
5.75% 4.75%
4.15% 4.15%
9.90% 8.90%
Cost is > 7.75%
Earnings by CCCERA
5 Year Return
Ten Year Return
4.15%
Cost of POB's
(Breakeven Point)
3.60% 2.75% 1.75% 0.00%
4.15% 4.15% 4.15% 4.15%
7.75%
Breakeven Point
Market Value Return
1.02%
4.77%
6.90% 5.90% 4.15%
Cost is < 7.75%
Actuarial Value Return
4.01%
4.41%
Source: Per Fieldman 11/5/12 presentation/The Segal Group, Inc. Actuarial Valuation and Review as of 12/31/11.
C: \Documents and Settings \cgee \Local Settings \Temporary Internet Files \Content.Outlook \4VS9801A \Bond cost chart no pob vs
pob 3/1/2013
Central Contra Costa Sanitary District
POB Analysis and Fact Findings
PRO's vs CON's Summary
ATTACHMENT 2
Prepared By: Thea Vassallo
Ultimate Question: Is the Board tolerable and in support of such a large SSC increase to cover the additional debt ?? Funds required ?? See Attachment 3.
CON's
POB's are a "Fixed /Hard" obligation, locked into 4.15% cost
Significant SSC rate increase required to fund additional debt service
See attachment 3
Investment is made at a single point in time, no dollar cost averaging
Investment is amortized over a 18 year period by CCCERA
Higher funding brings more volatility
Higher volatility to market changes, smoothing goes away with funding
Increase in POB size = increased volatility
District has no control over risk factors:
Changes by CCCERA, future market fluctuations, investment choices
POB's would be secured by revenues which decreases bonding capacity
CCCERA returns are not in line with OPEB Trust returns
Investment would be considered an aggressive investment move
POB's are viewed as red flags in financials
California economy is in line with the national projected sluggish recovery the next few years
Have not seen good press on issuance of POB's
PRO's
Good to be higher funded, (District already has plan in place to fund $75M)
District has more control of cash balances
UAAL rate will decrease in the future
Provides short term cash flow relief by smaller debt service pymts
In a perfect world, over the life of the bonds there is savings
Other Unknowns & Findings (Cad time of analysis)
Affects of PEPRA ??
Super funding possibilities
"no way compensated for the additional volatility or risk that the
funds are exposed to"
"the Board will never go down that road again ", Orinda Moraga Fire
C: \Documents and Settings \cgee \Local Settings \Temporary Internet Files \Content.Outlook \4VS98O1A \POB pro vs cons 3 -4 -13 3/1/2013
Impact on SSC rates based on POBs issued for 18 years at various amounts ATTACHMENT 3
Based on data contained in the 10 -Year Financial Projections issued on February 16, 2012 Prepared By: Todd Smithey
Only data changed is the inclusion of new debt service expense and a reduction in retirement benefit expense
Key carry -overs still included in the model:
- Year 10 funds avaliable ending amount is approximately $20M over funds required for large projects in years 11 -15
- UAAL pay -down totaling $75M in cash to start in FY 2021 -22
- Rate - smoothing principle applied
Note: Only nine years listed as this model previously contained projections for FY 2012 -13
Scenario
FY 2013 -14 FY 2014 -15 FY 2015 -16 FY 2016 -17 FY 2017 -18 FY 2018 -19 FY 2019 -20 FY 2020 -21 FY 2021 -22
Nine -Year Total
No POB issued
SSC Increase
$38
38
38
36
36
36
36
36
36
SSC Total
$409
447
485
521
557
593
629
665
701
$5,007
$30M POB /CCERA Returns 7.75% Annually
SSC Increase
$46
36
35
35
35
35
35
35
34
SSC Total
$417
453
488
523
558
593
628
663
697
$5,020
$40M POB /CCERA Returns 7.75% Annually
SSC Increase
$49
35
35
35
34
34
34
34
33
SSC Total
$420
455
490
525
559
593
627
661
694
$5,024
$50M POB /CCERA Returns 7.75% Annually
SSC Increase
$51
35
34
34
34
34
34
34
34
SSC Total
$422
457
491
525
559
593
627
661
695
$5,030
Note - The reason for the sharp increase in year one of any POB scenario is due to our funds required policy. POBs increase of Debt Service Fund expenses while lowering our
Running Expense Fund expenses by a slightly greater amount; this results in lower overall expenses when totaling all funds. However, our funding requirements call for the District's
to have 100% of Debt Service expenses covered while only having 32% of next year's O &M expense.
C: \Documents and Settings \cgee \Local Settings \Temporary Internet Files\ Content .Outlook \4VS9801A \10 -year plan -POB table 102912 (2)