HomeMy WebLinkAbout11/10/2005 AGENDA BACKUPCentral Contra Costa Sanitary District
' BOARD OF DIRECTORS
POSITION PAPER
Board Meeting Date: November 10, 2005 No.: 3.a. ITEMS HELD OVER FROM PREVIOUS
Type of Action: HUMAN RESOURCES BOARD MEETINGS
subject: ADOPT SALARY MODIFICATIONS FOR SPECIFIED POSITIONS AS A
RESULT OF THE MS /CG SALARY SURVEY. ADOPT AMENDED MS /CG JOB
CLASSIFICATION DESCRIPTIONS, INCLUDING POSITION OF CHEMIST III, S -71
($5616- $6794), AND RECLASSIFY TRI NGUYEN AS CHEMIST III.
Submitted By: Cathryn Freitas, H. R. Initiating Dept./Div.: Administration /H. R.
Manager
REVIEWED AND RECOMMENDED FOR BOARD ACTION:
C. Freitas Argraves
General
ISSUE: As part of the Side Letter to the Management Support/Confidential Group
(MS /CG) Memorandum of Understanding, "A salary survey to be performed in the
second year of the agreement will be implemented according to the Board's direction in
the third year of the agreement by October 18, 2005." In accordance with the District
Code the Board of Directors must adopt salaries and job classification descriptions.
RECOMMENDATION: Effective October 18, 2005, adopt the committee's
recommended salary adjustments according to the MS /CG salary survey (Attachment
1); adopt the amended job classification descriptions as previously distributed to the
Board; create the position of Chemist III; adopt the job classification description of
Chemist III, S -71 ($5616- $6794); and appoint TO Nguyen as Chemist Ill.
FINANCIAL IMPACTS: Approximate increase of $237,000 in annual MS /CG salary
adjustments.
ALTERNATIVES /CONSIDERATIONS: The Board has total discretion under the MOU
Side Letter to consider any recommendation for market adjustments presented by the
joint committee.
BACKGROUND: A joint committee of MS /CG and management representatives was
formed in January 2005 to oversee the survey and make recommendations to the
District Board. Chris Casey of Casey and Associates was retained to conduct a salary
survey based on market adjustments for benchmark positions in the MS /CG. The joint
committee met with Ms. Casey to review the MS /CG job classification descriptions and
provide input on the scope and parameters of the survey. Per the Side Letter to the
MS /CG M.O.U., five public water and wastewater agencies in the East Bay were
surveyed. The median of surveyed salaries was utilized for comparison purposes and
positions that deviated five percent or more from the median were considered for
market adjustments. The recommendations also considered supervisor- subordinate
differentials, and internal equity adjustments. The management representatives and
CA)ocuments and Settings \cfreitas\My Documents\mscg sal sur pos ppr cwb 11 -4 -05 Page 1 of 3
POSITION PAPER
Board Meeting Date: November 10, 2005
subject. ADOPT SALARY MODIFICATIONS FOR SPECIFIED POSITIONS AS A
RESULT OF THE MS /CG SALARY SURVEY. ADOPT AMENDED MS /CG JOB
CLASSIFICATION DESCRIPTIONS, INCLUDING POSITION OF CHEMIST III, S -71
($5616- $6794), AND RECLASSIFY TRI NGUYEN AS CHEMIST III.
MS /CG representatives were to make a joint recommendation through the General
Manager to the Board.
The Board Personnel Committee, as well as the full Board, received the consultant's
report and recommendations, as well as the MS /CG's representatives' alternate
recommendations for consideration. At the October 20, 2005 Board meeting, the
consultant's recommendations were presented to the Board for approval. MS /CG
representatives asked the Board to postpone making any decisions until the November
3, 2005 Board meeting to allow for further discussions at the joint committee level. The
joint committee has met twice since October 20th, holding lengthy discussions. As a
result, the committee is now able to make a joint recommendation. Those market
adjustment recommendations are attached.
The amended job classification descriptions were provided to the Board for
consideration at the October 6, 2005 Board meeting. They have currently been
updated to have a new adoption date of October 18, 2005.
During the salary survey, job classification descriptions were reviewed to ensure valid
comparisons of salaries, duties and responsibilities. In reviewing the duties and
responsibilities of Chemist II Tri Nguyen, it became clear that his job duties differ
considerably from other Chemist II's. His job has evolved to focus on sophisticated
research techniques and developing methods for ultra -low chemical analysis. He works
at the direction of Laboratory Superintendent Bhupinder Dhaliwal on projects which
have area -wide significance and are acknowledged by the Regional Board for their
innovation and importance to water quality. The work performed by Mr. Nguyen requires
a higher level of knowledge, skill and ability than the Chemist II position; therefore, staff
recommends that Mr. Nguyen be reclassified to the position of Chemist III.
RECOMMENDED BOARD ACTION: Adopt the committee's recommendations for
salary adjustments according to the MS /CG salary survey to be effective October 18,
2005. Adopt the amended job classification descriptions for MS /CG as previously
distributed to the Board for its Oct. 6, 2005 Board meeting. The adoption date for the
descriptions has been changed to October 18, 2005. Create the position of Chemist III;
adopt the job classification description for Chemist III, S -71 ($5616- $6794), and appoint
Tri Nguyen as Chemist III.
Page 2 of 3
CADocuments and SettingsWreitaMy Documents\mscg sal sur pos ppr cwb 11 -4 -05
ATTACHMENT 1
RECOMMENDED MS /CG SALARY SURVEY ADJUSTMENTS
CLASSIFICATION
EMPLOYEES
RECOMMENDATION
Associate Control
1
5%
Systems Engineer
S -77 to S -79
Associate Engineer
10
5%
S -77 to S -79
Assistant Engineer
13
2.5%
S -72 to S -73
Household Haz.
1
5%
Waste Supervisor
S -72 to S -74
Chemist 1 /II
5
5%
S -67 to S -69
Chemist III
1
10%
S -67 to S -71
Community Affairs
2
5%
Representative
S -68 to S -70
Electrical Shop
1
5%
Supervisor
S -74 to S -76
Engineering
1
5%
Support Supervisor
S -74 to S -76
Field Operations
2
7.5%
Supervisor
S -77 to S -80
Finance
1
5%
Administrator
S -76 to S -78
Instrument Shop
1
5%
Supervisor
S -74 to S -76
Land Surveyor
1
2.5%
S -75 to S -76
Maintenance
3
5%
Supervisor
S -73 to S -75
Mechanical
2
5%
Supervisor
S -71 to S -73
Plant Maintenance
1
2.5%
Superintendent
S -80 to S -81
Plant Operations
1
2.5%
Superintendent
S -80 to S -81
Pumping Stations
1
7.5%
Superintendent
S -77 to S -80
Pumping Stations
2'
5%
Supervisor
S -71 to S -73
Shift Supervisor
8
7.5%
S -73 to S -76
Vehicle and
1
5%
Equipment Su r.
S -71 to S -73
Total
59 of 90
CADocuments and SettingsWreitasNy DocumentAMSM SAL SUR POS PPR CWB ATT 1 10- 28 -05.DOC Page 3 of 3
4a
Capital Planning Workshop
November 10, 2005
Why are we here?
• Review Capital Program role in District finances
• Review purpose and need for Capital Program
• Assess current level of revenue and expense
• Review new data on revenue and impact on priorities
• Set direction for January Board Financial Planning
and Policy Workshop
• Develop Direction for 10 -year Capital Improvement
Plan (CIP)
Project Authorization
• November — Workshop Recommends Program
Expenditure Levels
• January — Board Financial Planning Workshop Uses
Data to Predict Sewer Service Charge Scenarios
• April — Workshop Finalizes Capital Improvement
Budget (CIB) for Fiscal Year
• June — Board Authorizes CIB
■ Board has continued approval role:
— For consultant agreements over $50,000
— For award of construction contracts over $15,000
— For project overruns in excess of 15% of project
budget at time of construction contract award
— For construction change orders over $50,000
Current commitment
■ Baseline Capital Program - $21 million in
January 2000 dollars
■ Baseline is now $25 million with inflation @
3% per year
■ ENR inflation rate has been greater than 3%
per year
■ Baseline does not address capacity increases
or changing regulations
Review of recent Capital Program
activity
CCCSD Actual Capital Revenue vs. Actual Capital Expenditures
$35,000,000
$30,000,000
$25,000,000
$20,000,000
$15,000,000
$10,000,000
$5,000,000
$0
1999 -2000 2000 -01 2001 -02 2002 -03 2003 -04 2004 -05
—f —Total Actual Capital Revenue
1999100
2000.01
2001.02
2002.03
2003.04
2004.05
Total budgeted expenditures
26.7 M
$24.4 M
$25.1 M
$28.2 M
$25.9 M
$26.6 M
Total actual expenditures
$21.3 M
$28 M
$20.5 M
$22.4 M
$19.8 M
$26.5 M
Total actual revenue
$21.6 M
$18.9 M
$17 M
$23.5 M
$28.2 M
$30.0 M
Variance
+ $.3 M
- $9 M
- $2.5 M
+ $.9 M
+ $8.4 M
+ $3.5 M
SCF Balance — 6130105
$58.6 M
CCCSD Actual Capital Revenue vs. Actual Capital Expenditures
$35,000,000
$30,000,000
$25,000,000
$20,000,000
$15,000,000
$10,000,000
$5,000,000
$0
1999 -2000 2000 -01 2001 -02 2002 -03 2003 -04 2004 -05
—f —Total Actual Capital Revenue
$35,000,000
$30,000,000
$25,000,000
$20,000,000
$15,000,000
$10,000,000
$5,000,000
$0
CCCSD Actual Capital Revenue vs. Budgeted Capital Revenue
1999 -2000 2000 -01 2001 -02 2002 -03 2003 -04 2004 -05
-Total Actual Capital Revenue (Total Budgeted Capital Revenue
Capital revenue discussion
• Capital revenue from a number of sources
• Recently sources are highly variable
• Only discretionary source: sewer service charge
F F
aa,ECUv
1999 -200D
200001 2OD1-M =-M
200004 2004..05
2006..05 206..06
9�CC Vtal o rpmert
$31
$15 $20 $41
$4 $78
$46 $46
SeAoer 9arViceCharge
$4600000
$Z2Q000 $3,10Q000 $6,900.000
$8.400000$12104000
$7,000.000 $7,400,000
Ad\"cremmTa (
$Ek50Q000
$6,10QOOD $Q40QOOD $7,700,000
$7,900000 $270,000
$D X00000
C edty
$4,900000
$4,10Q000 $4,400,OOD $G100000
$7.60QOOD$1Z -=00D
$$200,000$14,404ODD
Trial Adual Canal Peaue $21,600000
$18.900000 $17,OOQ0O0 $23,50Q000
$.A20QOOD $3QO0QOOD $X =CK)D $2R 0M
$16,000,000
$14,000,000
$12,000,000
$10,000,000
$8,000,000
$6,000,000
$4,000,000
$2,000,000
$0
0
f
CCCSD Projected Capacity Fee Revenue
��oo�o oo�Aoo�p oo� o�Q �t ooro 'A HIV 'ofQr o�N, o��,�o�(Y o ^V oNtr
ti ti ti ti ti ti ti ti ti ti ti ti ti I ti ti
Fiscal Year
■ Base Capacity Fee Revenue ■ DV Capacity Fee Revenue
RajecladAIW R=nCLnwt (2006) RM . C3aNh
90�W CD01 OU2 CZM 0604 0405 CGQi 0607 07-M C309 O9-10 10,11 11-12 12-13 13-14 1415 15-16
$45,000
$40,000
$35,000
$30,000
c $25,000
$20,000
$15,000
$10,000
$5,000
CCCSD Projected Capital Project Expenditures
Total Expedited Capacity Expenditures
05 -06 06 -07 07 -08 08 -09 09 -10 10 -11 11 -12 12 -13 13 -14 14 -15
Projected 2005 -06 and 2006 -07
Capital Program activity
*SCF Balance beginning FY 2005 -06 (7/1/05) approximately $58.6 M
Budgeted 2005.06
Projected 2005 -06
Recommended 2006 -07
Total expenditures
$27.7 M
$30.9 M
$25.0 M baseline
$10.3 M capacity
projects
Total revenue
$20.8 M
$28.2 M
$37.1 M
Variance
- $6.9 M
- $2.7 M
+ $1.8 M
SCF balance *
$51.7 M
$55.9 M
$57.7 M
*SCF Balance beginning FY 2005 -06 (7/1/05) approximately $58.6 M
FY 2006 -07 Capital Budget by program
Program
Baseline
2006 -07 expenditures
Recommended Total
2006 -07 expenditures
Treatment Plant
$ 6,200,000
$ 9,800,000
Collection System
$ 16,300,000
$ 19,500,000
General Improvements
$ 2,200,000
$ 5,700,000
Recycled Water
$ 300,000
$ 300,000
Total
$ 25,000,000
$ 35,300,000
2006 -07 Major Projects
Treatment Plant
Service Air Improvements $600,000
POD HVAC Improvements
$900,000
UV Disinfection Expansion
$1,800,000
Plant Control System Improvements
$1,000,000
Wet Weather Bypass Improvements
$1,000,000
Chemical Feed Building Renovation
$900,000
Standby Power Facilities
$1,750,000
Other Projects
$1,850,000
Total $9,800,000
2006 -07 Major Projects
Collection System
Danville Renovation — Phase 1
$1,200,000
North Orinda Renovation — Phase 2
$2,400,000
Walnut Creek Renovations — Phase 4
$1,379,000
Concrete Corrosion M3 (CIPP)
$3,000,000
Concrete Corrosion Minert/Akell (CIPP)
$1,580,000
Concrete Corrosion St. Mary's (CIPP)
$1,350,000
TV Inspection Program
$1,350,000
Alhambra Valley Trunk Sewer
$1,800,000
Developer Sewers
$1,180,000
M4A Force Main Replacement
$1,115,000
Other Projects
$3,146,000
Total $19,500,000
Concrete Corrosion Study
■ Completed April 2003
■ Found /completed 4 urgent projects
— Orinda Trunk at Camino Pablo (850')
— M3 Sag (100')
— Contra Costa Boulevard 2 Phases (9,500')
— Bancroft Road near BART (600')
■ Crown Spraying to preserve other problem areas
■ 3 lining projects planned for this year: $6 million
— Complete M3
— Minert/Akell at Bancroft
— St Mary's Road along trail
�. r
r'
27.3 Ft<
2006-07 Major Projects
General Improvements
HOB HVAC Improvements
CSOD Facility Improvements
Other Projects
Total
2006 - 07 Major Projects
Recycled Water
$800,000
$2,700,000
$2,200,000
$5,700,000
All Projects $300,000
M3 Pro ad Area
4TV
o
Punping
St. Mary's
J- -A
Project Area
NTS
A
'
i W�
.,Minert a Arkell
Project Area
T
GntrN cons. Dort.
CONCRETE CORROSION PROJECTS
LEGEND
FY 2005/ 2007
W, GormYOn Prof.
2006-07 Major Projects
General Improvements
HOB HVAC Improvements
CSOD Facility Improvements
Other Projects
Total
2006 - 07 Major Projects
Recycled Water
$800,000
$2,700,000
$2,200,000
$5,700,000
All Projects $300,000
Discussion of Significant Capacity Projects
Solids Handling Improvements Capacity
Primary Sedimentation Tank Expansion
Final Phase San Ramon Interceptor
Concord Segment A -Line Interceptor
60
50
0
c7
f
40
30
Projected ADVUF From Current (2005) Planned Growth
$14M
$11M
$4M
$7M
9300 00-01 01 -02 02 -03 03-04 0405 05-06 0607 07 -08 08-09 09-10 10-11 11 -12 12 -13 13-14 14-15 15-16
FISCALVEAR
-+- HSTORCAMW -0- FLMJ: EAaIAFL0WGVV t FURFEADA&AVE GIN
- t- FURIiEAUW -FK IGN -0 -8: LIENTOIS - ARMI -W
Primary Sedimentation Capacity
Secondary Treatment
Primary Sedimentation
50 mgd Independent Process 64 mgd
Primary Sedimentation
59 mgd
Secondary Treatment
59 mgd
Coupled Process
Primary Sedimentation Capacity Issues
■ Overflow rates much higher than standard practice
■ Coupled process derates secondary treatment
■ Oxidation of extra solids in secondary costs money
• Primary solids have higher fuel value
• Wet weather primary sedimentation capacity taxed
■ One unit out of service in wet weather is a problem
Primary
Sedimentation
Tanks
A - Line
Relief
Interceptor
Sedimentation
Tanks
`/
WIWNTP
C. CO_ NTY
AW
Concord Segment
A - Line Relief Interceptor
Inv =12.0
Inv =3.6
San Ramon
Schedule C
Interceptor
NT
Inv =8.8
BUCHANAN SOUTH
Inv =12.4
BUCHANAN NORTH
Inv =6.3
Inv =0.0
Liam
FASTM
— IPN,ROR
Summary /Conclusions
■ Capacity fee revenue at all time high
■ Intended to fund needed capacity projects
■ Expedite needed capacity projects to take
advantage of one time capacity fee revenue
from Dougherty Valley
■ Board must award construction contracts.....
if financial picture changes, projects deferred
Central Contra Costa Sanitary District
November 3, 2005
TO: HONORAB BO R OF DIRECTORS
FROM: ANNE. FA R D E T�?R OF ENGINEERING
SUBJECT: FY 2006 -07 1 CAPITAL PLANNING WORKSHOP
INTRODUCTION
In preparation for the Board Capital Planning Workshop on November 10, 2005, 1 have
summarized the material we will be covering in this memo. If you have questions, this
information, with additional detail, will be reviewed in the workshop. As you may recall,
we routinely hold a Capital Planning Workshop in the fall to set an estimated dollar
amount for our capital program for the following ten years. We have found this
approach to be very helpful in narrowing the scenarios and considerations for the
January Financial Planning Workshop in which the Board this year will be asked to
confirm the rate setting scenario adopted two years ago of a 3% rate increase. By fixing
the level of capital expenditures, approximately one third of District overall spending, the
possible budgeting scenarios become more limited and understandable. If the
scenarios in January lead to some concerns about capital revenue and expenditures,
adjustments can be made at that time and incorporated into the draft Capital
Improvement Budget and Plan, which is brought to the Board in a second FY 2006 -07
Capital Planning Workshop in April.
BASELINE RENEWAL AND REPLACEMENT PROGRAM
In January 2000, staff established a baseline for investment in our capital facilities
based on replacement every one hundred years. At that time the total replacement
value of our facilities was estimated at $2.1 billion and the annual investment was set at
$21 million. This amount was then increased for inflation at 3% per year. This is a
modest increase as building costs have increased approximately 10% per year over the
last two years. This 3% annual increase brings the suggested reinvestment for renewal
and replacement of existing assets to $25 million for the next fiscal year, year 2006 -07.
Expenditures for significant projects to increase capacity would be in addition to this
baseline renewal and replacement program, as would projects to address changing
regulations.
HISTORICAL PERSPECTIVE
Since fiscal year 1999 -00, District capital spending has ranged from a low of $19.8
million in 2002 -03 to a currently projected high of $30.8 million for the current fiscal
year, 2005 -06. This wide variation was due in large part to the conscious effort to defer
projects in fiscal years 2001 -02 through 2003 -04 when the permanent loss of ad
valorem tax was feared. During this same time period District capital revenue has also
varied significantly, as shown in the following figures. This variation is due to changes
in three revenue sources, ad valorem tax, Dougherty Valley capacity fees and the
capital component of the sewer service charge. The capital component of the sewer
service charge is the one revenue source that is controlled by the District. Each year
this is adjusted to attempt to match revenues to planned expenditures. In some years
adjustments have been made to reduce the capital component of the Sewer Service
Charge to avoid increasing rates. In fiscal years 2003 -04 and 2004 -05 there was a
sharp increase in capital revenue due to the unanticipated rapid build out of the
Dougherty Valley. On average, our efforts to match capital revenues to expenditures
have been extraordinarily accurate. Over the six years shown on the figures, the
average annual revenue was $23,200,000 and the average annual expenditures were
$23,100,000, a less than 1 % difference. Our average budgeted revenue was
$21,600,000 as compared to average actual revenues of $23,200,000. Thus over the
six year period we have underestimated revenue by about 7 %. This shortfall is
understandable since prudent management would call for being conservative in
estimating revenues. In conclusion, while there have been annual swings in capital
expenditures and revenue, on average the District has done a remarkable job of
matching expenditures with revenues.
PROJECTED FISCAL YEAR 2005 -06 EXPENDITURES /REVENUES
Last year at this time we suggested an additional $3 million per year in expenditures for
the next three years, over the then baseline of $24.3 million. This recommendation
was to fund some needed capacity projects, including the expansion of the ultra violet
disinfection facilities, a wet weather discharge point to increase the wet weather
discharge capacity, and study and implementation of improvements to increase furnace
capacity. When this recommendation was made it was assumed that Dougherty Valley
facility capacity fee revenues would accumulate gradually over a ten or more year
period. Because capacity fee revenues are intended to fund needed capacity projects,
staff recommended expenditures above the baseline budget to take advantage of these
one -time capacity fee revenues. Our current projections are that the Dougherty Valley
revenues are and will continue to come in much faster than anticipated. For this
reason, we are again expecting actual revenues to exceed budgeted revenues this year
and have accelerated expenditures on several projects in an attempt to match
revenues with expenditures. In particular, the entire Vessing project was bid this year,
adding $1.5 million to the original budget for that project, the Alhambra Valley trunk
sewer project is being expedited to begin construction this fiscal year and the Solids
Conditioning Building HVAC project was expedited to bid and will be substantially
complete this fiscal year. Total projected expenditures for fiscal year 2005 -06 are
currently estimated at $30.8 million
N
d
L
d
CL
x
W
c�
CL
N
U
v
Q
N
ca
U
N
7
V
Q
V
V
A
O O O O O O O
O O O O O O O
O O O O O O O
O O O O O O O
M M N N — 69
69 69 69 69 69 69
0
6
O
O
N
O
O
O
N
O
O
r
O
69
CA
a-+
C
Q.
x
W
.Q
ca
U
W
U
Q
0
H
N
C
N
N
W
:L-
CL
cu
U
is
Q'
0
F-
a
x
w
06
m
U
Q
O
O
N
C
C
f0
E
O
w
m
(0
CL
U
m
U
O
O
U-
a
O
N
co
O
O
O
N
N
r
a�
I
�
rn
m
0
o
6 0_
4
CD
m
N
Q
c6
N
U
c
o
N
N
N
LL
MO
N
Q �_
m
U
C
(0
E
O
•Q
a
N
m
~
U
O
co
ui
co
CO
=
C?
�
LO
O
O
N
Gi
>
CD
N
N
N
�-
N
i
V
O
m
ev
oo
U
d••+
Q
O
N
m
0
'
Q
_
M
V
o
N
i
O
O
O
O
O
O
O
O
O
O O
C)
69t
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
In
O
Ul
O
M)
O
In
M
M
N
N
—
—
69.
EA
69k
EA
1 A
Efi
EA
REVENUE PROJECTIONS SUGGEST INCREASED EXPENDITURES
As discussed above, the Dougherty Valley will build out at a much faster rate than
expected and this one time influx of approximately $55 million in revenue will probably
come in over a four to five year period. This one time capacity fee revenue is required
by law to be spent on the facilities necessary to accommodate this capacity. A
projection of capacity fee revenue is shown in the following figure. It is important to note
that connections in locations other than the Dougherty Valley have significantly
decreased in number due to the build out in the rest of the District. Thus, after build out
of the Dougherty Valley, facility capacity fees are expected to decrease dramatically.
For this reason, staff feels it is critical to direct the approximately $55 million in one -time
Dougherty Valley revenues to those capacity projects that will ultimately be needed to
accommodate this growth. In light of this information, staff is asking for the flexibility to
accelerate some significant needed capacity projects in the CIB schedule. The
rationale surrounding this request will be discussed in the following sections of this
memo.
SIGNIFICANT CAPACITY IMPROVEMENTS NEEDED FOR PLANNED GROWTH
The last comprehensive analysis of collection and treatment capacity needs was
completed in November of 2001 as part of the Environmental Impact Report (EIR) for
the Central Contra Costa Sanitary District Effluent Discharge Limit Increase Project.
This project established the treatment plant capacity required for the then planned
growth at 53.8 mgd average dry weather flow and the treatment plant was re -rated to
this capacity during the NPDES permit renewal process. The rate at which we
approach this plant capacity will depend on weather patterns and the rate of ground
water infiltration we experience during the summer months. This infiltration is
influenced both by the height of the groundwater and the condition of the collection
system. The second figure following this page shows the range of potential flow
increase rates, depending on whether groundwater infiltration is high or low. Under the
high groundwater scenario, treatment plant capacity will be approached within the ten
year planning horizon. In order to accommodate the planned growth, a number of
capacity projects are needed which have been scheduled towards the end of the ten -
year plan or just outside of the ten -year window. The capacity fee revenue being
collected from the Dougherty Valley connections is intended to fund such capacity
projects.
Needed capacitv Proiects include:
Project
Cost
Final Phase of San Ramon Interceptor (Dougherty Valley flows
$4 million
Capacity Improvements to Solids Handling Facilities
$14 million
Expansion of Primary Sedimentation Tanks
$11 million
Completion of A -line Interceptor Buchanan to Meridian
$7 million
Subtotal
$36 million
Completion of A -line Interceptor Meridian to Y nacio
$41 million
Total
$77 million
d
d
d
w
d
4)
LL
v
m
Q
cc
V
V
4)
V
d
.O
L
0-
U
V
A
0 0 0 0 0 0 0 0
0 C C 0 0 C Ct 0
°o °o °o °o °o Co Co °o
C 0 0 0 0 Ct 0 0
c0 N O o0 c0 It N
ER t4 Eli 69
E9 69 ER Eii
9y,
zO
c'
�O
c'
A2"
zO
c'
�O
2
�O
01-
OAS
Op
6p8 N
OV }
N
SO.
LL
00
9ps
00c-
SpX
Op
2
A
ol
Op
z
COQ,
Op
z
col
04-1
X00
Op
z
006'
e
0 0�
El}
()
c
a)
Q
a)
CD
LL
U
cc
Q.
M
■
W
C
CD
W
w
W
LL
U
M
C-
CU
a)
ca
m
■
c�
U
I
Y
c
N
E
0
4
LO
O
N
0
m
a�
N
LL
a-
m
U
2
U
(D
.O
d
a
0)
r
N
N
r
t
3
0
♦L^
V
w�
W
FL
Y
0
0
N
i
L
L
V
E
O
L
LL
Ll.
Q
W
V
■O
L
a
0 0 0 0
co U-) � M
Q Dw
Lo
v
M
co
N
N
r
r
O
r
0
O
rn
O
ao
° a
o w
C) }
� J
C) Q
U
cn
� LL
O
O
O
O
Lo
0
Lo
0
v
0
0
m
0
M
O
N
O
N
0
0
0
a
0
0
O
O i
ui
a
LL
°
Q
w
H
D
LL
H
J
V, w
C�
Q
O =
J U
U)
o°
Q �
w Z
W w
D J
H U-
LL w
I
C�
2
C�
w =
LL
Q °
U Q
w
O�
H
C/) ~
2 LL
f f
In addition, improvements to the Collection System Operations Division (CSOD)
corporation yard are essential to maintaining responsive service, especially to the
furthermost part of the District, the Dougherty Valley, and should logically be funded
from Dougherty Valley Revenues when the Board and staff have reached consensus on
the scope of the project. These improvements are expected to cost in the range of $10
million.
PRELIMINARY (NOT APPROVED) PLANS WILL REQUIRE ADDED CAPACITY
We recently received information from both the cities of Concord and Walnut Creek that
they will be increasing their ultimate planned populations above the figures provided to
us in 2001 General Plans. These increases are in the preliminary planning stages. In
particular, Concord is proposing to develop sections of the Naval Weapons Station for
an additional build -out population currently estimated at 33,000. This equates to
approximately 3.4 mgd average dry weather flow. Because much of this development
may occur within the City of Concord service area, the District may not have the benefit
of collecting the connection fees and may have to rely on the contract's flow
proportional reimbursement of capital project costs to recoup any needed expenditures.
Walnut Creek is updating their General Plan and is planning densification projects that
will add approximately 10,000 persons for an approximate 1 mgd increase in average
dry weather flow. So, with these two changes alone, the ultimate needed dry weather
capacity under high groundwater conditions will increase to 58.2 mgd. It is expected
that other cities in the service area will experience similar densification in future General
Plans. Thus, it is probable that densification and new development will increase the
rate of growth and the current rated capacity of 53.8 mgd will be approached more
quickly than currently projected. In fact the rate of growth since the 2001 capacity
project E I R was completed has been 50% greater than projected in that document.
Therefore, expediting needed capacity projects to take advantage of the increased
Dougherty Valley revenues and have facilities in place when required, is necessary and
reasonable.
RECOMMENDED TEN YEAR PLAN FY 2006 -07 TO FY 2015 -16
Staff has developed a ten -year capital expenditure plan which budgets for a baseline of
$25 million per year to fund renovation, renewal and replacement projects for a ten -year
total of $250 million in 2006 dollars. Staff has supplemented this baseline with
approximately $40 million in needed capacity expenditures between fiscal years 2006-
07 and 2011 -12, as shown in the following figure. This is the period of time over which
the Dougherty Valley revenues of approximately $55 million are expected to come in to
District coffers. Thus the Dougherty Valley revenues can be used to directly fund
needed capacity improvements, as intended by the capacity fee program. The capacity
projects included are the completion of the San Ramon interceptor, the capacity
improvements to the incinerators, the primary sedimentation tank expansion, and the
portion of the A -line from Concord to Martinez. In addition, funds for CSOD corporation
yard facility improvements are still being budgeted, as discussed in last year's capital
i
Cl)
a)
i
M
'
M
Q
N
mom
T—
N
�
x
w
L
C14
cu
'C
�
cu
U
a)
W
V
°
X
d
'p
I
w
L
a
0
;
v
CD
0�
a
L
L
a
0
X
w
V
°
cu
a.
U
°
°
c a
U
V
I
aD
co
o
c
—
o
cn
cu
m
°0 °0 00 °0 °0 °0 00 °0 0°
0 C 0 0 CC 0 C 0
ui o vi o ui o L o i
14t tt M M N T— T- 69
69 69 6q 6F} 69 69 6F} 6F}
suo!II!W ul
plan. This leaves the remainder of the A -line, approximately $41 million, as one of the
few remaining potential capacity expenditures not included in the current ten year plan.
Staff resources will be taxed by increasing the rate of expenditures and it is anticipated
that use of consultants will be increased, particularly on the large capacity projects.
It should be noted that projects to meet new regulatory requirements are not currently
budgeted. As you know, the mercury TMDL which staff developed in cooperation with
the Regional Water Quality Control Board (RWQCB) and which established mercury
effluent limits that we felt we could possible meet, was not approved by the U.S.
Environmental Protection Agency. The RWQCB has been sent back to work and
instructed to come back with a stricter interpretation of the TMDL which will likely result
in effluent limits that will be difficult to meet. Therefore, there will likely be a substantial
project required to remove mercury within the next five years. Staff is continuing to
evaluate possible treatment options and will be developing budgetary figures over the
next year. When these figures are available, they will be presented to the Board and
incorporated into the capital plan, either during this budgetary cycle or the next. It is
anticipated the cost will be in the millions of dollars and would be an appropriate use for
any remaining Dougherty Valley revenues not committed to needed capacity projects.
RECOMMENDED FISCAL YEAR 2006 -07 CAPITAL IMPROVEMENT BUDGET
AND 2006 CAPITAL IMPROVEMENT PLAN
The recommended fiscal year 2006 -07 Capital Improvement Budget includes $25
million for baseline renewal and replacement projects and an additional $10.3 million for
needed capacity projects for a total recommended expenditure of $35.3 million. The
allocation of the recommended $35.3 million among the four programs is as follows:
Program
Baseline
Capacity Addition
Total
Treatment Plant
$6,200,000
$3,600,000
$9,800,000
Collection System
$16,300,000
$3,200,000*
$19,500,000
General Improvements
$2,200,000
$3,500,000
$5,700,000
Recycled Water
$300,000
1 $0
1 $300,000
Total
1 $25,000,000
1 $10,300,000
1 $35,300,000
*Includes $1.4 million for Alhambra Valley Trunk Sewer.
Staff will be working to develop the detailed budget document using the above
preliminary figures as modified by the November 2005 and January 2006 Board
Workshops. Many of the projects have already been defined. Others will evolve and
emerge as we prepare the budget document over the next six months in anticipation of
the second Board Capital Workshop in April 2006, when the detailed draft Capital
Improvement Budget is reviewed with the Board.
The proposed 2006 Capital Improvement Plan will include the baseline renovation
projects as well as some of the large needed capacity projects over the next six years
while the Dougherty Valley revenues are available. The types of large projects we are
including under capacity addition take many years to plan, design and construct. The
Board will have opportunities to approve these projects at many steps along the way. If
the funding picture changes, project bidding and construction can be deferred. Staff
recommends proceeding with the planning and design phases of these needed projects
and constructing them if the Dougherty Valley revenue comes in at the anticipated
escalated rate. A discussion of the capacity projects that have been recommended for
funding over the next several years follows.
TREATMENT PLANT PROGRAM EXPEDITED CAPACITY PROJECTS
The two projects in the Treatment Plant Program that are recommended for expediting
are described below:
Solids Handling Facility Capacity Improvements
The results of the Solids Handling Facilities Plan were discussed with the Board at a
previous Board meeting. This plan looked at the existing solids handling facilities to
determine what capacity improvements were needed in order to treat ultimate solids
quantities. It determined that there are capacity constraints with some of the existing
solids feed equipment, particularly the pumps that feed sludge cake to the furnaces,
which will require modification. There are also modifications to the furnace required to
bring the capacity from the existing operational capacity of 50 dry tons per day to the
permitted capacity of 55 dry tons per day. Finally, the facilities to accommodate any
emergency or non - routine operations caused by equipment failure are limited. A truck
loading station with the ability to add lime should be constructed that can be operated
routinely if needed, and contracts should be put in place with EBMUD and a landfill to
take dewatered sludge in the event of an incinerator failure or a surge in solids that
exceeds the capacity of any element of the solids processing train. The total estimated
expenditures to accomplish these improvements are approximately $14 million.
Expenditures:
2006/07
$100,000
Design
2007/08
$4,200,000
Design and Construction
2008/09
$2,800,000
Construction
2009/10
$3,500,000
Construction
2010/11
$3,500,000
Construction
Primary Sedimentation Tank Expansion
The capacity of the primary sedimentation tanks was evaluated as part of the
September 1999 Plant Capacity Analysis which supported the November 2001
Environmental Impact Report (EIR) for the Central Contra Costa Sanitary District
Effluent Discharge Limit Increase Project. This project established the plant capacity at
53.8 mgd average dry weather flow (ADWF). The capacity analysis initially established
Sedimentation
Tanks z le o 30 60
FEET
Central Contra Costa
Sanitary District
PRIMARY SEDIMENTATION TANKS
the primary capacity at 50 mgd ADWF with all units in service and 37 mgd ADWF with
one of the four units out of service. Thus, using standard design assumptions, the
primaries were not able to accommodate the plant capacity increase to 53.8 mgd
ADWF. In addition, the primary sedimentation tanks are very highly loaded during wet
weather and provide very little solids removal during wet weather flow conditions. If a
unit needed to be taken out of service during wet weather, operations would be severely
compromised and discharge of sewage to the ponds would be likely.
The analysis of ADWF capacity went on to re -rate the primaries based on a coupling
with the aeration basins. This approach assumed that, due to extra capacity in the
aeration basins, solids could be allowed to overflow the primaries and be treated in the
aeration basins. This approach effectively increased the rated capacity of the primaries
and decreased the capacity of the aeration basins to a coupled ADWF capacity of 59
mgd. While this is not ideal, it allowed the recertification of the primaries to 59 mgd
ADWF to accommodate the plant capacity re- rating to 53.8 mgd ADWF, without
constructing a primary expansion. This coupling assumption reduced the aeration
capacity from 64 mgd to 59 mgd ADWF and added the operational cost of aerating the
additional solids. From an operations standpoint, it is simpler and more cost effective to
remove the solids in the primary sedimentation tanks and send them to the incinerators,
where they have a fuel value, rather than to oxidize them in the secondary treatment
system. The expansion of the primary sedimentation tanks was then deferred into the
future outside of the ten -year planning window.
In order to maximize the treatment efficiency of the secondary treatment system and to
return the primary sedimentation tanks to acceptable design criteria using traditional
operations, it is recommended that the additional two primary sedimentation tanks
needed in the future be expedited (see following figure). This addition would increase
primary sedimentation capacity to 75 mgd ADWF with all units in service and 62.5 mgd
ADWF with one unit out of service. This will also greatly improve primary sedimentation
performance and reliability during wet weather.
Expenditures:
2008/09
$250,000
Design
2009/10
$3,000,000
Design and Construction
2010/11
$3,000,000
Construction
2011/12
$4,500,000
Construction
COLLECTION SYSTEM PROGRAM EXPEDITED CAPACITY PROJECTS
The two capacity projects in the Collection System Program that are recommended for
expediting are described below.
San Ramon Interceptor Schedule C
The final phase of the San Ramon Interceptor Project will involve construction of 7200
feet of 36 thru 42 -inch gravity line from Norris Canyon Road (San Ramon) to St. James
Court (Danville). The alignment of the interceptor will follow the old Southern Pacific
Railroad corridor and will necessitate the temporary relocation /closure of the Iron Horse
Trail (see attached map). Included in this project is the installation of two new 250 HP
pumps at the San Ramon Pumping Station. Both the gravity line and pumps are
necessitated at this time to accommodate the faster than expected connection rate in
the Dougherty Valley.
Expenditures:
2006/07
$ 250,000 Design
2007/08
$3,500,000 Construction
A -Line Relief Interceptor Concord
The District's 2000 Collection System Master Plan identified a future need to parallel the
existing A -Line Relief Interceptor to provide wet weather capacity. The project would
require the installation of approximately 36,500 feet of 66 thru 102 -inch concrete pipe. In
1995 the first phase of the A -Line Relief Interceptor was completed from the treatment
plant to Buchanan Fields Golf Course. The construction entailed the installation of
approximately 6400 feet of 102 -inch concrete pipe. Phase 2A of the A -Line Relief
Interceptor would extend the interceptor from Buchanan Fields Golf Course 3150 feet to
the intersection of Meridian Park Boulevard and Galaxy Way (Concord) (see attached
map). To reduce traffic impacts on Concord Avenue and Meridian Park Boulevard and
financial impacts on Buchanan Fields Golf Course, a significant portion of the line will be
tunneled. The new 96 -inch concrete pipe will be installed at an elevation that will allow
the City of Concord to connect to the District's system by gravity, thus eliminating the
Concord Pumping Station. The Phase 2A extension will also allow the District to
eliminate the existing North and South Buchanan Fields Pumping Stations. The
construction cost of this reach of the A -Line is estimated at $5,500,000 with another
$1,000,000 for design and construction management. Additional funds will be
expended in Right -of -Way acquisition costs and loss of business claims from the Golf
Course.
Expenditures:
2006/07
$ 500,000 Design
$ 300,000 Right-of-Way
2007/08
$6,000,000 Construction
Total Project cost for all of the Remaining A -Line Relief Interceptor is estimated at
$48,000,000 (includes Phase 2A above).
To
B
LJ
(' r-"\, CROW
.q,/
S 1
f 3
1\ COURSE
i O
NORRIS CAI
Connection To
Existing San Ramon
m
Force Main
cn
N.T.S.
=I Central Contra Costa
z Sanitary District
V
7
L
L
v
EXECUTIVE PARKWAY
1 G O IROP
Lt�' $ Og
�Il j � _ 3 I
A
y, Z O COD
CEP
op
`
CAMN
A N
•'� Z �i1 sr-�rt�
•
•
'r
5
L
U
{
CAL K°s
A
1\ COURSE
�M 0
�N
r�
j(g UUL --'L-' ���Wgy"'q �"ZSLI LEGEND:
ESTERO DR EXISTING
D San Ramon FORCE MAN
PROPOSED
1 s�i
Connection Point � INTERCEPTOR
PINE LLEY�— TT"��RD ,r ll�f Fi
MIDDLE SCHOOL
SAN RAMON SCHEDULE C
INTERCEPTOR
WWTP
I
1.
az a Cl�%'C
_ BU FFIIEAL�AN
PUMPING
STATIONS
j I
1 VET j� i
SUCH FIELD
�T 'j �� G04IC URSE
J
CONCORD �j J
;PUMPING
,ARD STATION
H
11 I�
p
C
0
LEGEND:
PHASE 1
u
(EXISTING)
— - PHASE 2A
(PROPOSED)
°u 0 2500 — J
o IFBOYD RD !� ;% FUTURE
E FEET -
u
n
Central Contra Costa
Sanitary District
q
s ' A - LINE RELIEF INTERCEPTOR
a
GENERAL IMPROVEMENTS PROGRAM EXPEDITED CAPACITY PROJECTS
Collection System Operations Division Corporation Yard Improvements
District staff and the Board have been involved in a discussion of the future of the
Collection System Operations Division (CSOD) Corporation Yard improvements for over
two years. While there is consensus that the facilities need to be improved, agreement
has not been reached on the appropriate facilities and cost. Staff is currently working
on refining and reducing the cost of the staff recommended option. We are studying the
footprint of the building to attempt to reduce square footage. We are also doing a more
thorough civil analysis to look at how the site work costs can be reduced. In parallel
with this effort, the documents necessary to obtain a lease from Cal Trans for parking
are being processed. The civil analysis of the site is incorporating the preparation of the
detailed grading design documents, which need to be submitted to Cal Trans. The new
CSOD Division Manager is being brought into the process to provide a fresh look and
assist in developing cost reduction strategies. Staff is planning to bring our findings
back to the Board in the next month to two months. As discussed with the Board,
building costs have increased by approximately 20% since our original estimate of
$10,000,000 was developed. Therefore, staff is continuing to carry an estimate of
$10,000,000 for this project in the Capital Plan, anticipating that any cost savings
achieved may be offset by increasing building costs.
Expenditures:
2006/07
$3,500,000 Design and Construction
2007/08
$4,000,000 Construction
2008/09
$2,500,000 Construction
SUMMARY
We have a historical opportunity and obligation to make wise use of the capacity fee
revenues coming into the District from the extremely rapid build out of the Dougherty
Valley. There are a series of needed capacity improvements to support this growth and
other planned growth in our service area. The time to make these improvements is
now, when the revenue is available. Staff if proposing to develop a ten year plan that
includes these needed capacity improvements and matches expenditures with revenue
in order to make appropriate use of these additional revenues. We look forward to
further discussing this recommendation and some of the specific needed projects at the
November 10, 2005 Capital Improvement Budget Workshop.