HomeMy WebLinkAbout01-25-01 AGENDA BACKUP
.At
Central Contra Costa Sárjitary District
BOARD OF DIRECTORS
POSITION PAPER
Board Meeting Date: January 25, 2001
No.:
4.a.
TREATMENT PLANT
Type of Action: ACCEPTANCE OF REPORTS
Subject:
BOARD ACCEPTANCE OF THE YEAR 2000 NATIONAL POLLUTANT
DISCHARGE ELIMINATION SYSTEM, COLLECTION SYSTEM OVERFLOW
MONITORING PROGRAM, AND THE RECYCLED WATER QUALITY AND
DISTRIBUTION REPORTS
Submitted By:
Bhupinder S. Dhaliwal
Initiating Dept./Div.:
Plant Operations/Operations
~5])
B. Dhaliwal
r ~f::g
tú-
J. Kelly
REVIEWED AND RECOMMENDED FOR BOARD ACTION:
ISSUE: The Central Contra Costa Sanitary District's (CCCSD) Year 2000 National Pollutant
Discharge Elimination System (NPDES), Collection System Overflow Monitoring Program,
and the Recycled Water Quality and Distribution Reports have been prepared for
submission to the California Regional Water Quality Control Board (RWQCB),
San Francisco Bay Section. These annual reports are presented for Board of Directors'
information and acceptance.
RECOMMENDATION: Accept the Year 2000 National Pollutant Discharge Elimination
System, Collection System Overflow Monitoring Program, and Recycled Water Quality and
Distribution Reports.
FINANCIAL IMPACTS: None
AL TERNA TIVES/CONSIDERA TIONS: None
BACKGROUND:
Treatment Plant -- During the year 2000, the treatment plant received a total of
16,754 million gallons of wastewater, which equated to an average flow of 45.9 million
gallons per day. This average flow is the same as for 1999. The treatment plant produced
an effluent with an annual average biochemical oxygen demand (BOD) and total-suspended
solids (TSS) concentrations of 6 and 9 mg/L each, respectively. These concentrations are
markedly lower than our NPDES permit standards of 25 and 30 mg/L each. BOD and TSS
removal efficiency for the treatment plant averaged 95 and 96 percent, respectively.
Solids disposal during the year involved the incineration of dewatered sludge in the
1/16/01
S :\LAB\AnnuaIRpt\PosnPpr .00. wpd
Page 1 of 3
POSITION PAPER
Board Meeting Date: January 25, 2001
Subject:
BOARD ACCEPTANCE OF THE YEAR 2000 NATIONAL POLLUTANT
DISCHARGE ELIMINATION SYSTEM, COLLECTION SYSTEM OVERFLOW
MONITORING PROGRAM, AND THE RECYCLED WATER QUALITY AND
DISTRIBUTION REPORTS
District's multiple-hearth furnaces. Approximately 5,127 tons of furnace ash was
produced. The ash met regulatory requirements for final disposal throughout the year.
More than 15,000 NPDES permit-required tests were completed to comply with the
NPDES permit requirements. The treatment plant effluent met all (100 percent) of the
permit requirements throughout the year.
Effective January 1, 2000, the District started to submit its monthly self-monitoring report
to the RWQCB electronically, as required. Because of the District's participation in the
electronic data submittal program, the RWQCB has exempted the District from tabular and
graphical reporting in the annual report. Consequently, this year's annual report does not
contain any graphical presentations of data. All of the pertinent data is shown in the
appropriate tables within the report.
The District's NPDES permit also requires an annual update of the District's operation and
maintenance procedures. A description of the updates is also included in the annual
report.
Collection System -- There were 34 reportable collection system overflows (overflows
exceeding 100 gallons in volume), compared to 22 for the previous year. Only 3 of the
34 overflows exceeded 1,000 gallons in volume and were the subject of written reports
submitted to the RWQCB. The causes of these three overflows were wet-weather
surcharge, sewer pipe failure, and root blockage in the sewer pipe. The rest of the
overflows were mainly due to root growth, grease deposition, and other blockages in the
pipes. Further details on the overflows can be found in the attached reports.
Recycled Water Oualitv and Distribution -- CCCSD distributed more than 175 million
gallons of tertiary recycled water to various customers in the District's service area,
compared to 89 MG for 1999. Recycled water quality met all applicable RWQCB reuse
water-quality requirements and limitations. CCCSD plans to add another ten users in
2001.
Submittal to the RWQCB -- Upon acceptance of these reports by the District Board of
Directors, the reports will be submitted to the RWOCB.
1/16/01
5 :\LAB\AnnuaIRpt\PosnPpr .00. wpd
Page 2 of 3
POSITION PAPER
Board Meeting Date: January 25, 2001
Subject:
BOARD ACCEPTANCE OF THE YEAR 2000 NATIONAL POLLUTANT
DISCHARGE ELIMINATION SYSTEM, COLLECTION SYSTEM OVERFLOW
MONITORING PROGRAM, AND THE RECYCLED WATER QUALITY AND
DISTRIBUTION REPORTS
RECOMMENDED BOARD ACTION: Accept the Year 2000 National Pollutant Discharge
Elimination System, Collection System Overflow Monitoring Program, and Recycled Water
Quality Distribution Reports.
1/16/01
S:\LAB\AnnuaIRpt\PosnPpr .00. wpd
Page 3 of 3
RWQCB ANNUAL REPORT
Purpose
Summary of Calendar Year Performance
Compiles Data for Twelve Monthly Reports
In Essence "Our Report Card" to RWQCB
RWQCB ANNUAL REPORT
Contents
Treatment Plant Waste Characteristics and Loading
Waste Characteristics Into Plant
Waste Characteristics In Treated Effluent
Receiving Water Characteristics
Suisun Bay Around Our Outfall
Sewer System Overflows
Recycled Water Report
Usage
Water Quality
Annual Customer Inspections
RWQCB ANNUAL REPORT
Treatment Plant I Receiving Water
Completed 15,000 Analytical Tests
Approximately 11,000 Hours of Laboratory Work
100 Percent Compliance With NPDES Permit Requirements
RWQCB ANNUAL REPORT
Flow Information
Total Flow Treated =
1999
16.7 Billion Gallons
2000
16.7 Billion Gallons
Average Daily
-
45.8 Million Gallons
45.9 Million Gallons
Peak Hourly Flow =
168 Million Gallons/Day
200 Million Gallons/Day
RWQCB ANNUAL REPORT
Collection System Oveñlows
Total Sewer Overflows
1999
22
2000
34
Overflows greater than 1,000 gallons
6
3
Causes:
Pipe Failure
Root Intrusion
Wet Weather Surcharge
Grease
Debris
RWQCB ANNUAL REPORT
Recycled Water
1999
Recycled Water Customers
13
Million Gallons Recycled Water Delivered
93.4
Peak Month Usage
16.6 / (July)
100 Percent Compliance With Title 22 Requirements
No Customer Complaints
2000
15
175.5
33.4 / (June)
RWQCB ANNUAL REPORT
Changes In Year 2000
Electronic Reporting Starting January, 2000
LIMS Implementation Complete
New NPDES Permit With Additional Challenges
More Stringent Requirements
Fines For Violations (AB 709)
RWQCB ANNUAL REPORT
Acknowledgements
Operations Staff
Laboratory
Plant Operators
Maintenance Staff
Buildings and Grounds
Mechanical Maintenance
Electrical & Instrumentation
Shops
Process Cantrall
Maintenance Engineering
Collection System Crews
Engineering Staff
Source Control
Pollution Prevention
Water Recycling
Desig n/Construction
Administrative
Public Information
Human Resources
Pu rchasinglWarehouse
Board of Directors
RWQCB ANNUAL REPORT
Recommend,atioo'....nH ...
Accept the 2000 Regional Water Quality
Control Board Annual Report
Board Financial Planning and
Policy Workshop
r
January 25, 2001
. Purpose: To provide information and stimulate
dialogue on the District's rate setting process
. Outcome: For the Board to consider future rates
and provide staff direction for future actions
. Action: To have the information and confidence to
set future Sewer Service Charge rates to meet the
goals of the District in future years
. Next: Provide Board feedback for future Board
meetings and budget presentations
Board Financial Planning and
Policy Workshop
January 25, 2001
. "Maintaining The Balance"
~ Focus on District Goals and Costs
- Exceptional Customer Service
- Full Regulatory Compliance
- Responsible Rates
- High Performance Organization
~ Continued Focus on Effectiveness and Efficiency
- District Positions
- Energy usage
- Maintenance and Repair
Getting to Break Even
Looking at the Long-term Stability of District Finances
. Revenue vs. Expense
- Eight years without an O&M increase
- $12 sse increase in the year 2000
- 11 of the last 12 years in deficit cash flow
- Drop in District cash reserves since 1986
. Funds Available vs. Funds Required
- Getting past the definitions
- TRANS Financing not the best method
- No cushion against future impacts
Definition of "Funds Required"
How do they figure that?
. Funds Required @ 30 June = 5+ months of total
District expenses (300/0 of expenses before
payment), plus 15% contingency (cash flow), and
1 00% of Bond principal
~ For 2001 - 2002
$19 million + $9 million + $1.3 = $29.3 million
Definition of "Funds Available"
Where does the money come from?
. Funds Available @ 30 June = Total
unrestricted cash and total investments for
O&M and Capital funds
~ For 2001 - 2002 ($18 sse increase)
$2 million cash + $ 36.3 million investments + $0.6
owed from self- insurance = $ 38.9 million
CD
W
-.
CD
.þ..
to
.þ..
-.
CD
01
to
01
-.
CD
0>
to
0>
-.
CD
-.
to
-.
-.
CD
ex>
to
ex>
-.
CD
to
to
to
-.
0
0
0
~
0
.....
.....
0
0
0
0
0
0
0
~
.0
0
0
0
0
0
0
w
0
0
0
0
0
0
0
.þ.. 01 0> -. ex>
0 0 .0 0 .0
0 0 0 0 0
0 0 0 0 0
.0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
I
+ +
-; -;
0 0
0-+ 0-+
Q!.Q!.
m::u
x CD
"C <
CD CD
:::I :::I
en c:
CD CD
CD
0
0
0
.0
0
0
0
.....
0
.0
0
0
0
0
0
0
r---
C)
~
5'
tQ
ru
"'"
~
(þ
:::J
§
t)-
(þ
èi1
::c
CD
<
(1)
~
c::
CD
<
tn
.
m
><
-c
CD
~
tn
CD
Looking at the "No Increase" Scenario
What would happen if we did nothing
Funds Available
$60,000 -.
$50,000
~ $30,000
c
to
'"
g $20,000
.c
~
c
f $10,000
.!!
Õ
Q
- - -
..----"'"
$40,000
$- -.
1999/00
2000/01
2001/02
2002103
2003/04
$(10,000) -
$(20,000)
$(30,000)
Year
I-Total Funds Available - ... Total Funds Required I
Generating a "Soft Landing"
Getting to "break even" and retaining "funds required~~
00/01 02/03 03/04 04/05 05/06
O&M $ 185 208 216 225 235
Capital 15 28 32 47 61
Total 200 236 248 272 296
Increase each year 12 12 24 24
Funds Available $ 45,309 36,964 33,865 32,653 33,441
Funds Available
$60,000
$50,000
~ $40,000
c
..
.,
:J
0
.c
I- $30,000
.5
f
.!!
;g $20,000
.. ... ... ..
..--"""-
.. ..
$10,000 .
$-
1999/00
2000/01
2001/02
2002103
Year
2003/04
2005/06
2004/05
I-Total Funds Available .. .. Total Funds Required I
Generating a "Soft Landing"
Getting to "break even" and retaining "funds required"
00/01 02/03 03/04 04/05 05/06
O&M $ 185 212 216 225 235
Capital 1Q 24 38 47 61
Total 200 236 254 272 296
Increase each year 18 18 18 24
Funds Available $ 36,000 33.774 32.558 33,340
Funds Available
$60,000
$50,000
~ $40,000 .
c
..
..
::J
0
.c
I- $30,000
.::
I!!
.!!
;3 $20,000
... ...'" ...
..
... ... - -
$10,000
$- ..
1999/00
2000/01
2001/02
2002103
Year
2003/04
2004/05
2005/06
-Total Funds Available ... .. Total Funds Required
Generating a "Soft Landing"
Getting to "break even" and retaining "funds required"
$100,000,000
$90,000,000
$80,000,000
$70,000,000
$60,000,000
$50,000,000
$40,000,000
$30,000,000
$20,000,000
$10,000,000
$-
This graph projects out to 2005-06 using the $24 sse increase scenario
Revenue defined per audited financial statements
Expense defined per audited financial statements, less depreciation expense, plus capital expenditures
93/94 94/95 95/96 96/97 97/98 98/99 99/00 00/01 01/02 02/03 03/04 04/05 05/06
-.- Total Revenue
---- Total Expense
Generating a "Soft Landing"
Getting to "break even" and retaining "funds required"
This graph projects out to 2005-06 using the $18 sse increase scenario
$100,000,000
$90,000,000
$80,000,000
$70,000,000
$60,000,000
$50,000,000
-+- Total Revenue
- Total Expense
$40,000,000
$30,000,000
Revenue defined per audited financial statements
$20,000,000
Expense defined per audited financial statements, less depreciation expense, plus capital expenditures
$10,000,000
$-
93/94 94/95 95/96 96/97 97/98 98/99 99/00 00/01 01/02 02/03 03/04 04/05 05/06
Last Year's Scenario
2000 O&M charge rate increase
$12 Scenario [In $000'5]
Adjust O&M sse to achieve "Funds Required" & maintain minimum "O&M Funds Available" at 1 0%
of Total Operating Expenditures at beginning of each year; increase sse to $200 in 2000-2001.
Actual Budget Proj. Proj. Proj. Proj. Proj.
98/99 99/00 00/01 01/02 02/03 03/04 04/05
Annual SSC
O&M
Capital Upgrade/Replace.
Total
Increase this year
% Increase
Total Operating & CIP Rev. 51,239 53,147 68,980 62,512 63,401 59,540 61,268
Total Operating & CIP Exp. 59,239 52,959 74,030 74,630 69,118 57,273 62,178
Shortfall (8,000) 188 (5,050) (12,118) (5,718) 2,268 (909)
Funds Avail. On June 30 49,236 49,424 44,374 32,256 26,539 28,806 27,897
Funds Required 24,002 28,958 32,333 31,835 26,529 28,766 27,859
Over/(Under) Funds Req'd. 25,234 20,466 12,041 421 10 40 39
Last Year's Scenario
2000 O&M charge rate increase - $28
. Did not assume:
~ Increase in staffing - customer service
~ Increase in labor and Benefits
~ Increase in energy costs
. Capital Projects
~ less Connection Fee revenue
~ Capital Project delay
Proposed Scenarios
Creating a "soft landing"
02/03
30,270
03/04
31,407
04/05
32,487
05/06
33,472
00/01
$ 29,757
00/01 02/03 03/04 04/05 05/06
O&M $ 185 212 216 225 235
Capital 15 24 38 47 61
Total 200 236 254 272 296
Increase each year 18 18 18 24
Funds Available $ 45,309 36,000 33,774 32,558 33,340
00/01 02/03 03/04 04/05 05/06
O&M $ 185 208 216 225 235
Capital .1§ 28 32 47 61
Total 200 236 248 272 296
Increase each year 12 12 24 24
Funds Available $ 45,309 36,964 33,865 32,653 33,441
00/01 02/03 03/04 04/05 05/06
O&M $ 185 208 216 225 235
Capital 15 34 38 41 43
Total 200 242 254 266 278
Increase each year 6 12 12 12
Funds Available $ 45,309 39,813 37,816 35,899 34,019
i ,I
'", - -, -..- -----_,_",1
Connection Fee Increase
Buying into the District's Capacity
. Recent legislation prompted review
. Fees are 5 to 1 0% of total District revenue
. Revenue is dependent of number of connections
. Connection Fee
- Current fee $2,572 per connection (gravity)
- Proposed fee $3,360 per connection (gravity)
. Increased Revenue potential
- $1 million (Based on 1,830 new units)
. Consider "Main Fee" in future years
COMPARISON OF CONNECTION FEES
Agency
Connection Fee
Dublin San Ramon Services District
Pleasanton
Livermore
Benicia
Mountain View Sanitary District
Napa Sanitation District
Rodeo Sanitary District
Brentwood
Pittsburg (Delta Diablo S. D. for Treatment)
CCCSD Pumped Zone (Proposed)
Oro Loma Sanitary District
Antioch (Delta Diablo S. D. for Treatment)
Berkeley (EBMUD for Treatment)
CCCSD Gravity Zone (Proposed)
CCCSD Pumped Zone (Current)
Union Sanitary District
CCCSD Gravity Zone (Current)
West County Wastewater District
Crockett-Valona Sanitary District
Oakland (EBMUD for Treatment)
Vallejo Sanitation District)
Concord
Stege Sanitary District (EBMUD for Treatment)
$11,050
$10,400
$9,002
$7,500
$6,997
$5,660
$5,000
$4,881
$4,21 3
$4,070
$3,852
$3,600
$3,375
$3,360
$2,920
$2,618
$2,572
$1,854
$1,764
$1,760
$1 ,755
$1,750
$1,690
Source: Wastewater User Charge Survey Report, FY 1999-2000
CalEPA - State Water Resources Control Board (May 2000), and
Staff Contacts (January 2001)
Recommended Scenario
Creating a "soft landing" over time; $18 Scenario
. Looking into the future
~ Does not allow for:
- Moderate energy increases after this year
- No major economic slowdown
- No drop in unit connections
- General 3% inflation adjustments
- Minor energy related increases in other areas
- No major staffing increase
- Future benefits and retirement
- Limited regulatory impacts
- Capital Program projections
- No loss of Ad Valorem Tax
The "What If" Scenario
The Cost of considering "What Ifs 11
. Event Costs Effect on SSC
- 50% Increase in energy -$2.5 million -$17
- 50% Drop in connections -$1 million -$7
- 30% Increase in chemicals -$0.3 million -$2
- 60/0 Generallnflation -$0.5 million -$4
. Total costs on SSC ~$30
. Future concerns
- Loss of Ad Valorem
- Retirement
- Other energy related increases
- Salary and benefits (Avoided costs this year was $800,000)
-$45
-$4
?
.
?
.
Actual Projections
Increases over the five-year period
$5,000
8% Avg Increase per year
2% Avg. Increase
$25,000
$20,000
$15,000 ~-
$10,000 ~-
14.5% Avg. Increase
8% Ava Inr.rPRC:;p
$- I I I I
Labor Benefits Utilities Repairs & All Other O&M Capital
Maintenance
. Budget 00-01 $16,174 $6,357 $3,026 $2,387 $7,916 $26,120
. Proj. 05-06 $19,448 $9,260 $5,901 $3,438 $8,776 $25,121
Total % Inc 20% 46% 95% 44% 11% -4%
Summary
The Board should consider:
. Raising Connections Fees as recommended.
. Providing ratepayer notice for a Sewer Service Charge
increase of up to $24 annually for three years.
. Raising the Sewer Service Charge between $18 and $24
annually for the next three years
(Stated goal is to bring District revenues to equal
expenses within the next five years by continuing to
control costs and enhance revenue.)
SEWER SERVICE CHARGE COMPARISON
Agency
Annual Service Charge
Berkeley (EBMUD for Treatment)
Livermore
Oakland (EBMUD for Treatment)
Benicia
Pleasanton
Crockett-Valona Sanitary District
Stege Sanitary District (EBMUD for Treatment)
Dublin San Ramon Services District
Napa Sanitation District
Rodeo Sanitary District
Vallejo Sanitation District
Pittsburg (Delta Diablo S.D.)
Mt. View Sanitary District
Central Contra Costa San. District ($36 increase)
Brentwood
Central Contra Costa San. District ($24 increase)
Central Contra Costa San. District ($18 increase)
Central Contra Costa San. District (Current)
Antioch (Delta Diablo S. D.)
Union Sanitary District
Concord (CCCSD)
Oro Loma Sanitary District
West County Wastewater District
Source: Wastewater User Charge Survey Report, FY 1999-2000
CalEPA - State Water Resources Control Board (May 2000), and
Staff Contacts (January 2001)
$481
$391
$391
$360
$360
$332
$319
$310
$274
$265
$257
$256
$240
$236
$227
$224
$218
$200
$192
$191
$180
$113
$109
Next Steps
Future actions for setting the Sewer Service Charge
. Receive staff input on District financial position
- January 25, 2001 Workshop
. Request further information from staff
- Consult with management team
. Board presentation at future meeting on possible
Sewer Service Charge rate scenarios
- Last Board meeting in February
. Authorize staff to mail public notice on rate hearing
- Board meeting of March 15, 2001
. Board to set rates and approve budgets
- Board Workshop on May 24~ 2001~. Board approval at
meeting of June 21~ 2001
POWER ASSUMPTIONS
PROJECTED COST VS. 2000-01 BUDGET
POWER SOURCE PROJECT CONSUMPTION % INCREASE UNIT COST
(+) 10% YEAR 1
ELECTRICITY NO CHANGE THEREAFTER (+) 30% YEAR 1 $.08- $.09/ KWH
NATURAL GAS NO CHANGE 250 $8.00/ dTH
$6.20/ dTH (EXISTING)
LANDFILL GAS NO CHANGE 250 $5.00/ dTH (PROPOSED)
Consum ption Cost
FY 2000-2001 FYO1-02 FY 2000-2001 FYO1-02 FY03-4
Budget Actual To 05-06 Budget Actual To 02-03 To 05-06
Electrical
(PGE Import KWH) 2,700,000 2,700,000 3,000,000 $500,000 $575,000 $660,000 $726,000
Natural Gas (dTH) 435,000 435,000 440,000 $1,429,423 $2,600,000 $3,500,000 $3,500,000
Landfill Gas (dTH) 160,000 160,000 160,000 $440,797 $700,000 $800,000 $800,000
(Sept. 7 NEO Contract)
Totals: $2,370,220 $3,875,000 $4,960,000 $5,026,000
j I r...::i.IC aSti[!r \" E ~ L l \.1"'" '^' E o, ...--;::; r> \/ . -
~! Electric Company \. ,..: I r! tt'~ ~~ t.il] t.. .,
-.'. .. "."."."'."-".'.""'~
CENTRAl CONTRA rosT A SANITARY DISTRICT
BJG T" 77003-0 .
- @.l~~~if~ TI7i~Jf~.
,,~.: ,"';:-; ."",.:~.. r-:",'~:j-~':':::~ê';"':':;~':--":'::::$-F:7:i~:;::f]
Ra&8 Sc:h8dute: SE20P
Secvioe Type: Bundled Secvioe
SeMce:
From 1U>1A)() To 01A)U>1
Bilrcng Days: 32
Electric Meter II: .c.t62T6
Prior Meter Read
EIedric 00000
RKV A 00000
«>%Power Factor - No Ad;ustment
Current Meter Read
00000
00000
Difference
0
0
Constant
7200
7200
Usaae
823885 Kwh
53798 Kvarh
( Total Charges
Minimum Charge $20.00
$63584.94 I
The net charges shown above include the following component(s). Please see definitions on Page 2 of the bill.
EIedrié Energy Charge
Transmission
Distnbt.aOOn
Public Purpose Programs
Nuclear Oeoommèssionéog
(;ompetitioo Transition Œtarge(CTC)
$269417.47
8424. 04
15017.10
1796.07
238.92
. . This rale is based on the weighted average costs for purchases through the Power Exchange. This service is subject to
conpetition. You may purchase electricity from another supplier. (Call 1-800-743-0040 for a supplier list.) .
DEMAND DETAil
Billing Demand
Created Demand
Previous High Demand
Previous High Demand Month
3377
3377
3967
May
Usane Com~rison Davs Billed Electric Kwh Kwh oer Dav
This Year 32 823885 25746
last Year 32 154116 4816
$14.00
$12.00
$10.00
~
t1 $8.00
~
~
0::
w
c.. $6.00
Eß-
$4.00
$2.00
$0.00
8/2/00
ONE YEAR PRICES NATURAL GAS
8/22/00
9/11/00
10/1/00
1 0/21/00 11/10/00 11/30/00 12/20/00
DATE
1/9/01
1/29/01
2/18/01
2001
$8.15
COREL 5 YEAR NATURAL GAS PRICE MODEL:
(PRICE PER dTH)
2002
2003
2004
$6.40
$5.40
$5.05
2005
2006-2010
$4.95
$4.85